CHARCUTERIE DES DEUX MOINES : revenue, balance sheet and financial ratios

CHARCUTERIE DES DEUX MOINES is a French company founded 33 years ago, specialized in the sector Charcuterie. Based in LE PETIT-QUEVILLY (76140), this company of category PME shows in 2021 a revenue of 494 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHARCUTERIE DES DEUX MOINES (SIREN 391025996)
Indicator 2021 2018 2016
Revenue 493 858 € 300 805 € 583 504 €
Net income -62 710 € -15 023 € 9 643 €
EBITDA 680 397 € -19 695 € 5 855 €
Net margin -12.7% -5.0% 1.7%

Revenue and income statement

In 2021, CHARCUTERIE DES DEUX MOINES achieves revenue of 494 k€. Activity remains stable over the period (CAGR: -3.3%). Vs 2018, growth of +64% (301 k€ -> 494 k€). After deducting consumption (-95 k€), gross margin stands at 589 k€, i.e. a rate of 119%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 680 k€, representing 137.8% of revenue. Positive scissor effect: EBITDA margin improves by +144.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -63 k€ (-12.7% of revenue), which will impact equity.

Revenue (2021) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

493 858 €

Gross margin (2021) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

588 797 €

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

680 397 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-62 710 €

EBITDA margin (2021) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

137.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 245%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

245.106%

Cash flow / Revenue (2021) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

0.0%

Solvency indicators evolution
CHARCUTERIE DES DEUX MOINES

Sector positioning

Debt ratio
0.0 2021
2016
2018
2021
Q1: 6.54
Med: 35.68
Q3: 106.72
Excellent

In 2021, the debt ratio of CHARCUTERIE DES DEUX MOINES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
245.11% 2021
2016
2018
2021
Q1: 22.1%
Med: 43.16%
Q3: 63.14%
Excellent +73 pts over 3 years

In 2021, the financial autonomy of CHARCUTERIE DES DEUX MOINES (245.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-3.0 years 2018
2016
2018
Q1: 0.02 years
Med: 0.94 years
Q3: 2.9 years
Excellent -51 pts over 2 years

In 2018, the repayment capacity of CHARCUTERIE DES DEUX MOINES (-3.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-25 days): operations structurally generate cash. Notable WCR improvement over the period (-1231%), freeing up cash.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-34 254 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

-884 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2021) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-25 j

WCR and payment terms evolution
CHARCUTERIE DES DEUX MOINES

Positioning of CHARCUTERIE DES DEUX MOINES in its sector

Comparison with sector Charcuterie

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of CHARCUTERIE DES DEUX MOINES is estimated at 1 596 316 € (range 966 790€ - 3 493 985€). With an EBITDA of 680 397€, the sector multiple of 3.6x is applied. The price/revenue ratio is 0.26x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
108 transactions
966k€ 1596k€ 3493k€
1 596 316 € Range: 966 790€ - 3 493 985€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
680 397 € × 3.6x
Estimation 2 477 992 €
1 506 800€ - 5 461 020€
Revenue Multiple 30%
493 858 € × 0.26x
Estimation 126 857 €
66 776€ - 215 595€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Charcuterie)

Compare CHARCUTERIE DES DEUX MOINES with other companies in the same sector:

Frequently asked questions about CHARCUTERIE DES DEUX MOINES

What is the revenue of CHARCUTERIE DES DEUX MOINES ?

The revenue of CHARCUTERIE DES DEUX MOINES in 2021 is 494 k€.

Is CHARCUTERIE DES DEUX MOINES profitable?

CHARCUTERIE DES DEUX MOINES recorded a net loss in 2021.

Where is the headquarters of CHARCUTERIE DES DEUX MOINES ?

The headquarters of CHARCUTERIE DES DEUX MOINES is located in LE PETIT-QUEVILLY (76140), in the department Seine-Maritime.

Where to find the tax return of CHARCUTERIE DES DEUX MOINES ?

The tax return of CHARCUTERIE DES DEUX MOINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHARCUTERIE DES DEUX MOINES operate?

CHARCUTERIE DES DEUX MOINES operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.