CHARCUTERIE ARTISANALE VALLEE DE L'INDRE : revenue, balance sheet and financial ratios
CHARCUTERIE ARTISANALE VALLEE DE L'INDRE is a French company
founded 32 years ago,
specialized in the sector Charcuterie.
Based in VILLEDIEU-SUR-INDRE (36320),
this company of category PME
shows in 2021 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARCUTERIE ARTISANALE VALLEE DE L'INDRE (SIREN 394105845)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 337 580 €
2 418 323 €
2 390 977 €
2 482 926 €
2 624 039 €
N/C
Net income
-128 296 €
43 724 €
68 282 €
-86 104 €
-45 699 €
2 220 €
30 744 €
EBITDA
N/C
82 443 €
85 587 €
-49 965 €
-18 307 €
35 898 €
N/C
Net margin
N/C
1.9%
2.8%
-3.6%
-1.8%
0.1%
N/C
Revenue and income statement
In 2022, CHARCUTERIE ARTISANALE VALLEE DE L'INDRE records a net loss of 128 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-128 296 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 967%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
966.876%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.269%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHARCUTERIE ARTISANALE VALLEE DE L'INDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
78.173
112.136
158.565
475.725
211.545
123.925
966.876
Financial autonomy
25.505
22.402
17.482
5.705
18.189
23.415
5.269
Repayment capacity
None
3.481
-146.661
-5.785
2.652
2.868
None
Cash flow / Revenue
None%
2.066%
-0.053%
-1.254%
3.076%
2.737%
None%
Sector positioning
Debt ratio
966.882022
2020
2021
2022
Q1: 6.16
Med: 34.61
Q3: 101.29
Watch
In 2022, the debt ratio of CHARCUTERIE ARTISANALE VA... (966.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.27%2022
2020
2021
2022
Q1: 23.21%
Med: 45.38%
Q3: 64.77%
Average
In 2022, the financial autonomy of CHARCUTERIE ARTISANALE VA... (5.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.87 years2021
2020
2021
Q1: 0.01 years
Med: 0.92 years
Q3: 2.46 years
Watch
In 2021, the repayment capacity of CHARCUTERIE ARTISANALE VA... (2.87) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.601
Liquidity indicators evolution CHARCUTERIE ARTISANALE VALLEE DE L'INDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
128.286
130.81
114.254
90.371
114.134
125.807
86.601
Interest coverage
None
10.006
-10.34
-6.703
3.065
2.054
None
Sector positioning
Liquidity ratio
86.62022
2020
2021
2022
Q1: 119.37
Med: 188.58
Q3: 297.71
Watch-6 pts over 3 years
In 2022, the liquidity ratio of CHARCUTERIE ARTISANALE VA... (86.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.05x2021
2020
2021
Q1: 0.0x
Med: 1.04x
Q3: 3.04x
Good-7 pts over 2 years
In 2021, the interest coverage of CHARCUTERIE ARTISANALE VA... (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHARCUTERIE ARTISANALE VALLEE DE L'INDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
0 €
335 090 €
316 027 €
197 614 €
237 358 €
201 055 €
0 €
Inventory turnover (days)
0
14
15
15
15
16
0
Customer payment term (days)
0
27
27
33
23
20
0
Supplier payment term (days)
0
44
50
55
35
36
0
Positioning of CHARCUTERIE ARTISANALE VALLEE DE L'INDRE in its sector
Comparison with sector Charcuterie
Similar companies (Charcuterie)
Compare CHARCUTERIE ARTISANALE VALLEE DE L'INDRE with other companies in the same sector:
Frequently asked questions about CHARCUTERIE ARTISANALE VALLEE DE L'INDRE
What is the revenue of CHARCUTERIE ARTISANALE VALLEE DE L'INDRE ?
The revenue of CHARCUTERIE ARTISANALE VALLEE DE L'INDRE in 2021 is 2.3 M€.
Is CHARCUTERIE ARTISANALE VALLEE DE L'INDRE profitable?
CHARCUTERIE ARTISANALE VALLEE DE L'INDRE recorded a net loss in 2022.
Where is the headquarters of CHARCUTERIE ARTISANALE VALLEE DE L'INDRE ?
The headquarters of CHARCUTERIE ARTISANALE VALLEE DE L'INDRE is located in VILLEDIEU-SUR-INDRE (36320), in the department Indre.
Where to find the tax return of CHARCUTERIE ARTISANALE VALLEE DE L'INDRE ?
The tax return of CHARCUTERIE ARTISANALE VALLEE DE L'INDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARCUTERIE ARTISANALE VALLEE DE L'INDRE operate?
CHARCUTERIE ARTISANALE VALLEE DE L'INDRE operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart