Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHARCOSSET PORRET : revenue, balance sheet and financial ratios
CHARCOSSET PORRET is a French company
founded 8 years ago,
specialized in the sector Débits de boissons.
Based in SAINT-ETIENNE (42000),
this company of category PME
shows in 2020 a net income positive of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHARCOSSET PORRET (SIREN 831797212)
Indicator
2020
2019
Revenue
N/C
N/C
Net income
19 573 €
18 889 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, CHARCOSSET PORRET generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 19 k€ -> 20 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 573 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 161%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
160.556%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.4%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
Debt ratio
170.278
160.556
Financial autonomy
27.518
31.4
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
160.562020
2019
2020
Q1: 0.29
Med: 63.45
Q3: 256.69
Average
In 2020, the debt ratio of CHARCOSSET PORRET (160.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.4%2020
2019
2020
Q1: 9.36%
Med: 33.61%
Q3: 60.91%
Average
In 2020, the financial autonomy of CHARCOSSET PORRET (31.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 334.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
334.678
Liquidity indicators evolution CHARCOSSET PORRET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
Liquidity ratio
165.928
334.678
Interest coverage
None
None
Sector positioning
Liquidity ratio
334.682020
2019
2020
Q1: 55.81
Med: 131.96
Q3: 265.81
Excellent+5 pts over 2 years
In 2020, the liquidity ratio of CHARCOSSET PORRET (334.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of CHARCOSSET PORRET in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 89 transactions of similar company sales
in 2020,
the value of CHARCOSSET PORRET is estimated at
173 686 €
(range 80 189€ - 355 820€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
89 tx
80k€173k€355k€
173 686 €Range: 80 189€ - 355 820€
NAF 5 année 2020
Valuation method used
Net Income Multiple
19 573 €
×
8.9x
=173 686 €
Range: 80 189€ - 355 820€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare CHARCOSSET PORRET with other companies in the same sector:
Frequently asked questions about CHARCOSSET PORRET
What is the revenue of CHARCOSSET PORRET ?
The revenue of CHARCOSSET PORRET is not publicly disclosed (confidential accounts filed with INPI).
Is CHARCOSSET PORRET profitable?
Yes, CHARCOSSET PORRET generated a net profit of 20 k€ in 2020.
Where is the headquarters of CHARCOSSET PORRET ?
The headquarters of CHARCOSSET PORRET is located in SAINT-ETIENNE (42000), in the department Loire.
Where to find the tax return of CHARCOSSET PORRET ?
The tax return of CHARCOSSET PORRET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHARCOSSET PORRET operate?
CHARCOSSET PORRET operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart