Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-12-16 (42 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: SAINT-MAURICE-DE-LIGNON (43200), Haute-Loire
CHAPUIS STORES ET FERMETURES : revenue, balance sheet and financial ratios
CHAPUIS STORES ET FERMETURES is a French company
founded 42 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in SAINT-MAURICE-DE-LIGNON (43200),
this company of category PME
shows in 2017 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAPUIS STORES ET FERMETURES (SIREN 328780291)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 020 041 €
857 682 €
Net income
78 733 €
81 702 €
101 961 €
109 137 €
50 162 €
24 496 €
41 292 €
39 533 €
20 159 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
71 222 €
20 328 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.9%
2.4%
Revenue and income statement
In 2024, CHAPUIS STORES ET FERMETURES generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 20 k€ -> 79 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 733 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.449%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.965%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHAPUIS STORES ET FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
56.886
69.272
61.299
53.678
56.918
40.024
23.54
31.931
35.449
Financial autonomy
42.345
40.298
43.269
47.879
36.909
40.692
53.379
52.194
49.965
Repayment capacity
5.55
2.561
None
None
None
None
None
None
None
Cash flow / Revenue
2.501%
6.332%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
35.452024
2022
2023
2024
Q1: 0.55
Med: 14.53
Q3: 40.52
Average+18 pts over 3 years
In 2024, the debt ratio of CHAPUIS STORES ET FERMETURES (35.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.97%2024
2022
2023
2024
Q1: 14.3%
Med: 34.88%
Q3: 57.25%
Good-8 pts over 3 years
In 2024, the financial autonomy of CHAPUIS STORES ET FERMETURES (50.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 190.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
190.458
Liquidity indicators evolution CHAPUIS STORES ET FERMETURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
172.507
195.911
217.881
227.482
177.595
179.906
233.978
221.271
190.458
Interest coverage
8.333
3.997
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
190.462024
2022
2023
2024
Q1: 147.06
Med: 212.0
Q3: 312.58
Average-16 pts over 3 years
In 2024, the liquidity ratio of CHAPUIS STORES ET FERMETURES (190.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAPUIS STORES ET FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
155 532 €
147 600 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
10
8
0
0
0
0
0
0
0
Customer payment term (days)
58
61
533
0
0
0
0
0
0
Supplier payment term (days)
58
40
155
0
0
0
0
0
0
Positioning of CHAPUIS STORES ET FERMETURES in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of CHAPUIS STORES ET FERMETURES is estimated at
288 935 €
(range 145 672€ - 842 167€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
145k€288k€842k€
288 935 €Range: 145 672€ - 842 167€
NAF 5 all-time
Valuation method used
Net Income Multiple
78 733 €
×
3.7x
=288 935 €
Range: 145 672€ - 842 168€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare CHAPUIS STORES ET FERMETURES with other companies in the same sector:
Frequently asked questions about CHAPUIS STORES ET FERMETURES
What is the revenue of CHAPUIS STORES ET FERMETURES ?
The revenue of CHAPUIS STORES ET FERMETURES in 2017 is 1.0 M€.
Is CHAPUIS STORES ET FERMETURES profitable?
Yes, CHAPUIS STORES ET FERMETURES generated a net profit of 79 k€ in 2024.
Where is the headquarters of CHAPUIS STORES ET FERMETURES ?
The headquarters of CHAPUIS STORES ET FERMETURES is located in SAINT-MAURICE-DE-LIGNON (43200), in the department Haute-Loire.
Where to find the tax return of CHAPUIS STORES ET FERMETURES ?
The tax return of CHAPUIS STORES ET FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAPUIS STORES ET FERMETURES operate?
CHAPUIS STORES ET FERMETURES operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart