Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-01-14 (32 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: AMBUTRIX (01500), Ain
CHAPELLE AUTOMOBILES : revenue, balance sheet and financial ratios
CHAPELLE AUTOMOBILES is a French company
founded 32 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in AMBUTRIX (01500),
this company of category PME
shows in 2018 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAPELLE AUTOMOBILES (SIREN 393581202)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 512 373 €
1 997 651 €
2 007 617 €
Net income
42 885 €
24 344 €
908 €
24 176 €
32 069 €
63 217 €
53 112 €
43 964 €
10 050 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
44 051 €
62 835 €
31 500 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.1%
2.2%
0.5%
Revenue and income statement
In 2024, CHAPELLE AUTOMOBILES generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 10 k€ -> 43 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 885 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.996%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.5%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.026
10.823
0.145
61.001
107.527
128.701
148.402
127.894
75.996
Financial autonomy
53.979
47.304
40.501
40.369
37.846
30.631
28.391
28.37
31.5
Repayment capacity
2.588
0.634
0.014
None
None
None
None
None
None
Cash flow / Revenue
1.328%
2.818%
1.306%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
76.02024
2022
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average-14 pts over 3 years
In 2024, the debt ratio of CHAPELLE AUTOMOBILES (76.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.5%2024
2022
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Good+8 pts over 3 years
In 2024, the financial autonomy of CHAPELLE AUTOMOBILES (31.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
222.617
170.761
145.446
145.553
385.45
278.455
273.409
239.496
191.776
Interest coverage
11.035
3.256
0.938
None
None
None
None
None
None
Sector positioning
Liquidity ratio
191.782024
2022
2023
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Average-14 pts over 3 years
In 2024, the liquidity ratio of CHAPELLE AUTOMOBILES (191.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAPELLE AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
184 098 €
338 961 €
484 988 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
34
49
62
0
0
0
0
0
0
Customer payment term (days)
5
16
10
0
0
0
0
0
0
Supplier payment term (days)
26
48
64
0
0
0
0
0
0
Positioning of CHAPELLE AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of CHAPELLE AUTOMOBILES is estimated at
111 878 €
(range 60 357€ - 355 309€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
60k€111k€355k€
111 878 €Range: 60 357€ - 355 309€
NAF 5 année 2024
Valuation method used
Net Income Multiple
42 885 €
×
2.6x
=111 879 €
Range: 60 357€ - 355 310€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare CHAPELLE AUTOMOBILES with other companies in the same sector:
Frequently asked questions about CHAPELLE AUTOMOBILES
What is the revenue of CHAPELLE AUTOMOBILES ?
The revenue of CHAPELLE AUTOMOBILES in 2018 is 2.5 M€.
Is CHAPELLE AUTOMOBILES profitable?
Yes, CHAPELLE AUTOMOBILES generated a net profit of 43 k€ in 2024.
Where is the headquarters of CHAPELLE AUTOMOBILES ?
The headquarters of CHAPELLE AUTOMOBILES is located in AMBUTRIX (01500), in the department Ain.
Where to find the tax return of CHAPELLE AUTOMOBILES ?
The tax return of CHAPELLE AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAPELLE AUTOMOBILES operate?
CHAPELLE AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart