CHANTIERS NAVALS DE BARRIOL : revenue, balance sheet and financial ratios
CHANTIERS NAVALS DE BARRIOL is a French company
founded 44 years ago,
specialized in the sector Réparation et maintenance navale.
Based in ARLES (13200),
this company of category PME
shows in 2022 a revenue of 878 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHANTIERS NAVALS DE BARRIOL (SIREN 323158519)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
877 615 €
992 962 €
1 082 679 €
788 645 €
N/C
N/C
1 690 047 €
Net income
187 253 €
125 491 €
-35 842 €
62 199 €
99 137 €
30 382 €
-98 780 €
-59 150 €
9 768 €
EBITDA
N/C
N/C
-26 786 €
73 300 €
185 489 €
39 454 €
N/C
N/C
46 260 €
Net margin
N/C
N/C
-4.1%
6.3%
9.2%
3.9%
N/C
N/C
0.6%
Revenue and income statement
In 2024, CHANTIERS NAVALS DE BARRIOL generates positive net income of 187 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 10 k€ -> 187 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 253 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.7%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.795%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHANTIERS NAVALS DE BARRIOL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.649
48.486
91.743
127.031
118.913
55.809
32.588
12.961
3.7
Financial autonomy
40.234
29.759
24.808
22.483
27.155
38.856
42.874
53.242
64.795
Repayment capacity
0.32
None
None
3.669
1.621
4.18
-2.59
None
None
Cash flow / Revenue
2.918%
None%
None%
4.826%
14.164%
3.594%
-3.319%
None%
None%
Sector positioning
Debt ratio
3.72024
2022
2023
2024
Q1: 2.02
Med: 25.41
Q3: 83.44
Good-18 pts over 3 years
In 2024, the debt ratio of CHANTIERS NAVALS DE BARRIOL (3.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.8%2024
2022
2023
2024
Q1: 15.79%
Med: 35.51%
Q3: 56.77%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of CHANTIERS NAVALS DE BARRIOL (64.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.59 years2022
2022
Q1: 0.0 years
Med: 0.79 years
Q3: 3.28 years
Excellent
In 2022, the repayment capacity of CHANTIERS NAVALS DE BARRIOL (-2.59) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 321.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
321.643
Liquidity indicators evolution CHANTIERS NAVALS DE BARRIOL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
132.497
170.016
136.623
173.821
250.937
260.758
245.607
234.622
321.643
Interest coverage
2.263
None
None
12.757
2.176
7.536
-11.734
None
None
Sector positioning
Liquidity ratio
321.642024
2022
2023
2024
Q1: 131.09
Med: 210.02
Q3: 315.79
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of CHANTIERS NAVALS DE BARRIOL (321.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-11.73x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 4.58x
Watch
In 2022, the interest coverage of CHANTIERS NAVALS DE BARRIOL (-11.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHANTIERS NAVALS DE BARRIOL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
184 401 €
0 €
0 €
191 144 €
158 667 €
122 730 €
105 972 €
0 €
0 €
Inventory turnover (days)
10
0
0
32
23
45
50
0
0
Customer payment term (days)
52
0
0
75
75
44
45
0
0
Supplier payment term (days)
60
0
0
108
97
70
64
0
0
Positioning of CHANTIERS NAVALS DE BARRIOL in its sector
Comparison with sector Réparation et maintenance navale
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 909 427€ to 3 513 519€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
909k€1342k€3513k€
1 342 787 €Range: 909 427€ - 3 513 519€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation et maintenance navale)
Compare CHANTIERS NAVALS DE BARRIOL with other companies in the same sector:
Frequently asked questions about CHANTIERS NAVALS DE BARRIOL
What is the revenue of CHANTIERS NAVALS DE BARRIOL ?
The revenue of CHANTIERS NAVALS DE BARRIOL in 2022 is 878 k€.
Is CHANTIERS NAVALS DE BARRIOL profitable?
Yes, CHANTIERS NAVALS DE BARRIOL generated a net profit of 187 k€ in 2024.
Where is the headquarters of CHANTIERS NAVALS DE BARRIOL ?
The headquarters of CHANTIERS NAVALS DE BARRIOL is located in ARLES (13200), in the department Bouches-du-Rhone.
Where to find the tax return of CHANTIERS NAVALS DE BARRIOL ?
The tax return of CHANTIERS NAVALS DE BARRIOL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHANTIERS NAVALS DE BARRIOL operate?
CHANTIERS NAVALS DE BARRIOL operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart