CHANNEL POIDS LOURDS : revenue, balance sheet and financial ratios
CHANNEL POIDS LOURDS is a French company
founded 29 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in MARCK (62730),
this company of category ETI
shows in 2024 a revenue of 34.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHANNEL POIDS LOURDS (SIREN 410637649)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
34 756 432 €
38 044 790 €
24 330 428 €
31 218 515 €
25 464 546 €
29 501 915 €
36 862 034 €
26 844 732 €
23 628 153 €
Net income
1 218 857 €
1 246 034 €
1 145 175 €
1 122 012 €
872 393 €
1 083 282 €
1 047 380 €
532 841 €
606 891 €
EBITDA
1 796 114 €
2 011 104 €
1 419 900 €
1 628 919 €
891 307 €
1 680 390 €
1 537 350 €
845 432 €
838 552 €
Net margin
3.5%
3.3%
4.7%
3.6%
3.4%
3.7%
2.8%
2.0%
2.6%
Revenue and income statement
In 2024, CHANNEL POIDS LOURDS achieves revenue of 34.8 M€. Revenue is growing positively over 9 years (CAGR: +4.9%). Slight decline of -9% vs 2023. After deducting consumption (28.3 M€), gross margin stands at 6.5 M€, i.e. a rate of 19%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 5.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
34 756 432 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 481 735 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 796 114 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 408 829 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 218 857 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.131%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.64%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.314%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.007
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.073
14.116
15.942
10.844
0.0
0.004
0.002
9.248
0.131
Financial autonomy
56.95
54.012
53.69
49.204
53.594
52.245
47.365
44.737
45.64
Repayment capacity
0.731
1.147
0.806
0.487
0.0
0.0
0.0
0.495
0.007
Cash flow / Revenue
2.419%
2.053%
2.853%
4.603%
2.231%
3.839%
4.244%
3.78%
4.314%
Sector positioning
Debt ratio
0.132024
2022
2023
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Excellent
In 2024, the debt ratio of CHANNEL POIDS LOURDS (0.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
45.64%2024
2022
2023
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Good
In 2024, the financial autonomy of CHANNEL POIDS LOURDS (45.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 1.08 years
Q3: 4.66 years
Good
In 2024, the repayment capacity of CHANNEL POIDS LOURDS (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 180.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
180.085
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
239.479
233.824
243.062
212.22
206.768
205.021
183.387
190.898
180.085
Interest coverage
2.635
18.951
9.03
8.513
0.634
0.743
0.711
7.011
10.707
Sector positioning
Liquidity ratio
180.092024
2022
2023
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Average
In 2024, the liquidity ratio of CHANNEL POIDS LOURDS (180.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.71x2024
2022
2023
2024
Q1: 0.0x
Med: 7.3x
Q3: 27.22x
Good+20 pts over 3 years
In 2024, the interest coverage of CHANNEL POIDS LOURDS (10.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 95 days. Excellent situation: suppliers finance 59 days of the operating cycle (retail model). Inventory turnover is 89 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 130 days of revenue, i.e. 12.6 M€ to permanently finance. Over 2016-2024, WCR increased by +218%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
12 582 176 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
95 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
89 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
130 j
WCR and payment terms evolution CHANNEL POIDS LOURDS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 957 952 €
6 746 886 €
7 211 320 €
8 860 015 €
7 110 211 €
6 811 568 €
10 348 704 €
12 730 167 €
12 582 176 €
Inventory turnover (days)
40
34
40
68
70
52
102
86
89
Customer payment term (days)
28
28
34
38
34
34
47
35
36
Supplier payment term (days)
40
37
29
64
78
67
107
75
95
Positioning of CHANNEL POIDS LOURDS in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CHANNEL POIDS LOURDS is estimated at
2 225 036 €
(range 1 198 472€ - 8 595 996€).
With an EBITDA of 1 796 114€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
1198k€2225k€8595k€
2 225 036 €Range: 1 198 472€ - 8 595 996€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 796 114 €×0.8x
Estimation1 431 163 €
473 986€ - 6 487 211€
Revenue Multiple30%
34 756 432 €×0.13x
Estimation4 345 985 €
3 059 070€ - 15 133 269€
Net Income Multiple20%
1 218 857 €×0.8x
Estimation1 028 295 €
218 790€ - 4 062 052€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare CHANNEL POIDS LOURDS with other companies in the same sector:
Frequently asked questions about CHANNEL POIDS LOURDS
What is the revenue of CHANNEL POIDS LOURDS ?
The revenue of CHANNEL POIDS LOURDS in 2024 is 34.8 M€.
Is CHANNEL POIDS LOURDS profitable?
Yes, CHANNEL POIDS LOURDS generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of CHANNEL POIDS LOURDS ?
The headquarters of CHANNEL POIDS LOURDS is located in MARCK (62730), in the department Pas-de-Calais.
Where to find the tax return of CHANNEL POIDS LOURDS ?
The tax return of CHANNEL POIDS LOURDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHANNEL POIDS LOURDS operate?
CHANNEL POIDS LOURDS operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart