SIREN : 894752419
CHANGSHENG BAZAR is a French company founded 5 years ago, specialized in the sector Commerce de détail d'autres équipements du foyer. Based in AUBERVILLIERS (93300), this company of category PME shows in 2024 a revenue of 456 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 455 684 € | 486 534 € | 682 742 € |
| Net income | 33 520 € | 32 208 € | 10 605 € |
| EBITDA | 46 377 € | 38 037 € | 2 176 € |
| Net margin | 7.4% | 6.6% | 1.6% |
In 2024, CHANGSHENG BAZAR achieves revenue of 456 k€. Revenue is declining over the period 2022-2024 (CAGR: -18.3%). Slight decline of -6% vs 2023. After deducting consumption (284 k€), gross margin stands at 171 k€, i.e. a rate of 38%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 46 k€, representing 10.2% of revenue. Positive scissor effect: EBITDA margin improves by +2.4 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 34 k€, i.e. 7.4% of revenue. This profit can be retained or distributed to shareholders.
455 684 €
171 473 €
46 377 €
46 425 €
33 520 €
10.2%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.343%
58.928%
7.356%
0.009
In 2024, the debt ratio of CHANGSHENG BAZAR (0.34) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of CHANGSHENG BAZAR (58.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of CHANGSHENG BAZAR (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 213.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
213.561
0.0
In 2024, the liquidity ratio of CHANGSHENG BAZAR (213.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of CHANGSHENG BAZAR (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 81 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 63 days of revenue, i.e. 80 k€ to permanently finance. Over 2022-2024, WCR increased by +219%, requiring additional financing.
79 927 €
2 j
22 j
81 j
63 j
Based on 61 transactions of similar company sales
in 2024,
the value of CHANGSHENG BAZAR is estimated at
171 493 €
(range 115 553€ - 263 106€).
With an EBITDA of 46 377€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CHANGSHENG BAZAR with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce de détail d'autres équipements du foyer
The revenue of CHANGSHENG BAZAR in 2024 is 456 k€.
Yes, CHANGSHENG BAZAR generated a net profit of 34 k€ in 2024.
The headquarters of CHANGSHENG BAZAR is located in AUBERVILLIERS (93300), in the department Seine-Saint-Denis.
The tax return of CHANGSHENG BAZAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CHANGSHENG BAZAR operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.