Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1993-11-18 (32 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'habillement et de chaussuresLocation: PARIS (75001), Paris
CHANEL COORDINATION : revenue, balance sheet and financial ratios
CHANEL COORDINATION is a French company
founded 32 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures.
Based in PARIS (75001),
this company of category GE
shows in 2024 a revenue of 2.5 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHANEL COORDINATION (SIREN 393068077)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 466 957 094 €
2 587 658 912 €
2 064 391 135 €
1 600 129 537 €
1 343 559 206 €
1 636 446 082 €
1 460 561 713 €
1 330 104 621 €
1 188 237 017 €
Net income
27 507 692 €
21 570 212 €
22 870 211 €
20 027 557 €
7 579 992 €
9 954 706 €
10 699 811 €
8 032 132 €
7 947 245 €
EBITDA
65 123 966 €
91 467 551 €
45 514 082 €
30 612 055 €
20 239 916 €
21 007 073 €
19 255 943 €
19 363 711 €
18 292 373 €
Net margin
1.1%
0.8%
1.1%
1.3%
0.6%
0.6%
0.7%
0.6%
0.7%
Revenue and income statement
In 2024, CHANEL COORDINATION achieves revenue of 2.5 Bn€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.6%. Slight decline of -5% vs 2023. After deducting consumption (1.8 Bn€), gross margin stands at 636.4 M€, i.e. a rate of 26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 65.1 M€, representing 2.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27.5 M€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 466 957 094 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
636 364 408 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
65 123 966 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
51 012 309 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 507 692 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.918%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.089%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.64%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.43
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
89.058
100.643
178.359
100.853
65.051
47.021
25.723
80.205
54.918
Financial autonomy
1.989
2.008
1.151
2.134
4.122
4.659
7.194
3.506
5.089
Repayment capacity
0.621
0.973
0.878
1.382
0.873
0.726
0.492
0.299
0.43
Cash flow / Revenue
0.971%
0.617%
0.704%
0.441%
0.975%
0.957%
1.195%
2.587%
1.64%
Sector positioning
Debt ratio
54.922024
2022
2023
2024
Q1: 0.0
Med: 9.7
Q3: 45.52
Average+23 pts over 3 years
In 2024, the debt ratio of CHANEL COORDINATION (54.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.09%2024
2022
2023
2024
Q1: 5.54%
Med: 31.66%
Q3: 58.73%
Average
In 2024, the financial autonomy of CHANEL COORDINATION (5.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.43 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.07 years
Average+5 pts over 3 years
In 2024, the repayment capacity of CHANEL COORDINATION (0.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.886
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
106.484
105.418
106.965
106.865
110.233
105.883
108.416
104.548
106.886
Interest coverage
2.943
2.472
2.739
2.77
3.096
2.252
1.59
4.459
4.689
Sector positioning
Liquidity ratio
106.892024
2022
2023
2024
Q1: 113.32
Med: 190.56
Q3: 357.0
Watch
In 2024, the liquidity ratio of CHANEL COORDINATION (106.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.69x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 4.08x
Excellent+17 pts over 3 years
In 2024, the interest coverage of CHANEL COORDINATION (4.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Inventory turnover is 25 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 42 days of revenue, i.e. 289.7 M€ to permanently finance. Over 2016-2024, WCR increased by +25%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
289 694 772 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
25 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
42 j
WCR and payment terms evolution CHANEL COORDINATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
231 884 454 €
240 669 130 €
255 598 300 €
277 770 358 €
243 842 560 €
283 846 979 €
417 729 546 €
446 190 026 €
289 694 772 €
Inventory turnover (days)
46
41
36
33
42
36
30
25
25
Customer payment term (days)
48
48
46
50
45
50
52
52
36
Supplier payment term (days)
63
61
57
55
56
59
66
61
48
Positioning of CHANEL COORDINATION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of CHANEL COORDINATION is estimated at
220 261 442 €
(range 102 044 557€ - 556 427 723€).
With an EBITDA of 65 123 966€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
124 transactions
102044k€220261k€556427k€
220 261 442 €Range: 102 044 557€ - 556 427 723€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
65 123 966 €×2.4x
Estimation157 715 135 €
64 859 077€ - 326 326 484€
Revenue Multiple30%
2 466 957 094 €×0.17x
Estimation429 356 825 €
220 893 597€ - 1 236 395 572€
Net Income Multiple20%
27 507 692 €×2.3x
Estimation62 984 137 €
16 734 699€ - 111 729 050€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'habillement et de chaussures)
Compare CHANEL COORDINATION with other companies in the same sector:
Frequently asked questions about CHANEL COORDINATION
What is the revenue of CHANEL COORDINATION ?
The revenue of CHANEL COORDINATION in 2024 is 2.5 Mds€.
Is CHANEL COORDINATION profitable?
Yes, CHANEL COORDINATION generated a net profit of 27.5 M€ in 2024.
Where is the headquarters of CHANEL COORDINATION ?
The headquarters of CHANEL COORDINATION is located in PARIS (75001), in the department Paris.
Where to find the tax return of CHANEL COORDINATION ?
The tax return of CHANEL COORDINATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHANEL COORDINATION operate?
CHANEL COORDINATION operates in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures (NAF code 46.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart