Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-10-01 (43 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: PARIS (75018), Paris
CHAMPIONNET CARRELAGES : revenue, balance sheet and financial ratios
CHAMPIONNET CARRELAGES is a French company
founded 43 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in PARIS (75018),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAMPIONNET CARRELAGES (SIREN 325528073)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 031 569 €
N/C
N/C
N/C
N/C
N/C
3 493 391 €
Net income
64 502 €
147 167 €
244 136 €
23 401 €
-162 959 €
26 914 €
-72 311 €
93 554 €
49 535 €
EBITDA
N/C
N/C
274 976 €
N/C
N/C
N/C
N/C
N/C
71 787 €
Net margin
N/C
N/C
6.1%
N/C
N/C
N/C
N/C
N/C
1.4%
Revenue and income statement
In 2024, CHAMPIONNET CARRELAGES generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 50 k€ -> 65 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 502 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.382%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.592%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.468
0.683
4.152
13.27
468.976
359.237
94.453
79.49
29.382
Financial autonomy
40.679
37.467
26.355
30.089
8.406
10.069
27.406
32.778
40.592
Repayment capacity
0.125
None
None
None
None
None
1.278
None
None
Cash flow / Revenue
1.782%
None%
None%
None%
None%
None%
6.537%
None%
None%
Sector positioning
Debt ratio
29.382024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Average-18 pts over 3 years
In 2024, the debt ratio of CHAMPIONNET CARRELAGES (29.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.59%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Average+12 pts over 3 years
In 2024, the financial autonomy of CHAMPIONNET CARRELAGES (40.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.28 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Average
In 2022, the repayment capacity of CHAMPIONNET CARRELAGES (1.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
396.515
136.749
111.282
122.322
167.146
166.877
200.427
183.98
198.77
Interest coverage
0.547
None
None
None
None
None
1.01
None
None
Sector positioning
Liquidity ratio
198.772024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Average-6 pts over 3 years
In 2024, the liquidity ratio of CHAMPIONNET CARRELAGES (198.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.01x2022
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.66x
Good
In 2022, the interest coverage of CHAMPIONNET CARRELAGES (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAMPIONNET CARRELAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
322 510 €
0 €
0 €
0 €
0 €
0 €
510 397 €
0 €
0 €
Inventory turnover (days)
26
0
0
0
0
0
34
0
0
Customer payment term (days)
0
0
0
0
0
0
21
0
0
Supplier payment term (days)
0
0
0
0
0
0
44
0
0
Positioning of CHAMPIONNET CARRELAGES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 46 659€ to 712 778€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
46k€117k€712k€
117 632 €Range: 46 659€ - 712 778€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare CHAMPIONNET CARRELAGES with other companies in the same sector:
Frequently asked questions about CHAMPIONNET CARRELAGES
What is the revenue of CHAMPIONNET CARRELAGES ?
The revenue of CHAMPIONNET CARRELAGES in 2022 is 4.0 M€.
Is CHAMPIONNET CARRELAGES profitable?
Yes, CHAMPIONNET CARRELAGES generated a net profit of 65 k€ in 2024.
Where is the headquarters of CHAMPIONNET CARRELAGES ?
The headquarters of CHAMPIONNET CARRELAGES is located in PARIS (75018), in the department Paris.
Where to find the tax return of CHAMPIONNET CARRELAGES ?
The tax return of CHAMPIONNET CARRELAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAMPIONNET CARRELAGES operate?
CHAMPIONNET CARRELAGES operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart