SIREN : 445129521
CHAMPION is a French company founded 23 years ago, specialized in the sector Travaux d'isolation. Based in SAINT-SULPICE-ET-CAMEYRAC (33450), this company of category PME shows in 2022 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2019 |
|---|---|---|---|
| Revenue | 1 092 283 € | N/C | N/C |
| Net income | -245 582 € | 35 664 € | 142 877 € |
| EBITDA | -237 500 € | N/C | N/C |
| Net margin | -22.5% | N/C | N/C |
In 2022, CHAMPION achieves revenue of 1.1 M€. After deducting consumption (581 k€), gross margin stands at 511 k€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -238 k€, representing -21.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -246 k€ (-22.5% of revenue), which will impact equity.
1 092 283 €
510 808 €
-237 500 €
-249 272 €
-245 582 €
-21.7%
The debt ratio (= Financial debt / Equity x 100) stands at 269%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
269.336%
12.293%
-23.22%
-1.008
77.7%
In 2022, the debt ratio of CHAMPION (269.34) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2022, the financial autonomy of CHAMPION (12.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of CHAMPION (-1.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 111.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
111.103
-1.595
In 2022, the liquidity ratio of CHAMPION (111.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2022, the interest coverage of CHAMPION (-1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. Excellent situation: suppliers finance 53 days of the operating cycle (retail model). Inventory turnover is 39 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 19 days of revenue, i.e. 57 k€ to permanently finance.
56 591 €
27 j
80 j
39 j
19 j
Based on 58 transactions of similar company sales
(all years),
the value of CHAMPION is estimated at
222 471 €
(range 143 133€ - 330 422€).
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CHAMPION with other companies in the same sector:
The revenue of CHAMPION in 2022 is 1.1 M€.
CHAMPION recorded a net loss in 2022.
The headquarters of CHAMPION is located in SAINT-SULPICE-ET-CAMEYRAC (33450), in the department Gironde.
The tax return of CHAMPION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CHAMPION operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.