CHAMPIGNY SEGELLES : revenue, balance sheet and financial ratios

CHAMPIGNY SEGELLES is a French company founded 15 years ago, specialized in the sector Travaux de plâtrerie. Based in LIGUGE (86240), this company of category PME shows in 2021 a revenue of 5.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHAMPIGNY SEGELLES (SIREN 524278397)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 5 732 777 € 5 489 055 € N/C 4 728 677 € 4 627 989 € 3 973 745 €
Net income 845 790 € 441 471 € 444 450 € 29 661 € 28 344 € 63 568 € 214 865 € 135 823 €
EBITDA N/C N/C 645 658 € 110 286 € N/C 79 096 € 336 886 € 155 572 €
Net margin N/C N/C 7.8% 0.5% N/C 1.3% 4.6% 3.4%

Revenue and income statement

In 2024, CHAMPIGNY SEGELLES generates positive net income of 846 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 136 k€ -> 846 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

845 790 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

50.128%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.326%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

30.9%

Solvency indicators evolution
CHAMPIGNY SEGELLES

Sector positioning

Debt ratio
50.13 2024
2021
2023
2024
Q1: 0.39
Med: 14.82
Q3: 43.05
Average

In 2024, the debt ratio of CHAMPIGNY SEGELLES (50.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.33% 2024
2021
2023
2024
Q1: 8.97%
Med: 33.51%
Q3: 53.73%
Good +9 pts over 3 years

In 2024, the financial autonomy of CHAMPIGNY SEGELLES (35.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.96 years 2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.19 years
Average

In 2021, the repayment capacity of CHAMPIGNY SEGELLES (0.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 214.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

214.756

Liquidity indicators evolution
CHAMPIGNY SEGELLES

Sector positioning

Liquidity ratio
214.76 2024
2021
2023
2024
Q1: 146.2
Med: 209.15
Q3: 308.38
Good +16 pts over 3 years

In 2024, the liquidity ratio of CHAMPIGNY SEGELLES (214.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.57x 2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Excellent

In 2021, the interest coverage of CHAMPIGNY SEGELLES (1.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CHAMPIGNY SEGELLES

Positioning of CHAMPIGNY SEGELLES in its sector

Comparison with sector Travaux de plâtrerie

Valuation estimate

Based on 65 transactions of similar company sales in 2024, the value of CHAMPIGNY SEGELLES is estimated at 2 725 431 € (range 997 025€ - 6 140 861€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
65 tx
997k€ 2725k€ 6140k€
2 725 431 € Range: 997 025€ - 6 140 861€
NAF 4 année 2024 Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
845 790 € × 3.2x = 2 725 432 €
Range: 997 025€ - 6 140 862€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de plâtrerie)

Compare CHAMPIGNY SEGELLES with other companies in the same sector:

Frequently asked questions about CHAMPIGNY SEGELLES

What is the revenue of CHAMPIGNY SEGELLES ?

The revenue of CHAMPIGNY SEGELLES in 2021 is 5.7 M€.

Is CHAMPIGNY SEGELLES profitable?

Yes, CHAMPIGNY SEGELLES generated a net profit of 846 k€ in 2024.

Where is the headquarters of CHAMPIGNY SEGELLES ?

The headquarters of CHAMPIGNY SEGELLES is located in LIGUGE (86240), in the department Vienne.

Where to find the tax return of CHAMPIGNY SEGELLES ?

The tax return of CHAMPIGNY SEGELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHAMPIGNY SEGELLES operate?

CHAMPIGNY SEGELLES operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.