Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CHAMPAGNE EPANDAGE : revenue, balance sheet and financial ratios

CHAMPAGNE EPANDAGE is a French company founded 28 years ago, specialized in the sector Activités de soutien aux cultures. Based in VITRY-LA-VILLE (51240), this company of category PME shows in 2025 a net income positive of 827 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHAMPAGNE EPANDAGE (SIREN 418412193)
Indicator 2025 2024 2022 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C N/C N/C
Net income 826 836 € 688 790 € 765 960 € 718 173 € 589 234 € 648 795 € 667 298 €
EBITDA N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, CHAMPAGNE EPANDAGE generates positive net income of 827 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 667 k€ -> 827 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

826 836 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

75.269%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.421%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

25.6%

Solvency indicators evolution
CHAMPAGNE EPANDAGE

Sector positioning

Debt ratio
75.27 2025
2022
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Good

In 2025, the debt ratio of CHAMPAGNE EPANDAGE (75.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
48.42% 2025
2022
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Excellent

In 2025, the financial autonomy of CHAMPAGNE EPANDAGE (48.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 320.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

320.324

Liquidity indicators evolution
CHAMPAGNE EPANDAGE

Sector positioning

Liquidity ratio
320.32 2025
2022
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Good +10 pts over 3 years

In 2025, the liquidity ratio of CHAMPAGNE EPANDAGE (320.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of CHAMPAGNE EPANDAGE in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of CHAMPAGNE EPANDAGE is estimated at 1 459 698 € (range 667 353€ - 4 291 608€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
50 tx
667k€ 1459k€ 4291k€
1 459 698 € Range: 667 353€ - 4 291 608€
NAF 5 all-time

Valuation method used

Net Income Multiple
826 836 € × 1.8x = 1 459 699 €
Range: 667 354€ - 4 291 608€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare CHAMPAGNE EPANDAGE with other companies in the same sector:

Voir toutes les statistiques du secteur Activités de soutien aux cultures

Frequently asked questions about CHAMPAGNE EPANDAGE

What is the revenue of CHAMPAGNE EPANDAGE ?

The revenue of CHAMPAGNE EPANDAGE is not publicly disclosed (confidential accounts filed with INPI).

Is CHAMPAGNE EPANDAGE profitable?

Yes, CHAMPAGNE EPANDAGE generated a net profit of 827 k€ in 2025.

Where is the headquarters of CHAMPAGNE EPANDAGE ?

The headquarters of CHAMPAGNE EPANDAGE is located in VITRY-LA-VILLE (51240), in the department Marne.

Where to find the tax return of CHAMPAGNE EPANDAGE ?

The tax return of CHAMPAGNE EPANDAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHAMPAGNE EPANDAGE operate?

CHAMPAGNE EPANDAGE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.