Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHAMPAGNE EDOUARD BRUN ET COMPAGNIE : revenue, balance sheet and financial ratios
CHAMPAGNE EDOUARD BRUN ET COMPAGNIE is a French company
founded 70 years ago,
specialized in the sector Fabrication de vins effervescents.
Based in AY-CHAMPAGNE (51150),
this company of category PME
shows in 2025 a net income positive of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAMPAGNE EDOUARD BRUN ET COMPAGNIE (SIREN 335680823)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
4 095 €
26 798 €
34 509 €
-49 186 €
-48 933 €
8 790 €
-31 505 €
-63 789 €
-41 722 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, CHAMPAGNE EDOUARD BRUN ET COMPAGNIE generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 095 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 244%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
244.177%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.938%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHAMPAGNE EDOUARD BRUN ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
222.896
232.639
234.552
236.211
285.084
322.478
270.841
253.01
244.177
Financial autonomy
26.302
26.261
25.85
25.177
22.058
19.228
22.716
23.672
24.938
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
244.182025
2023
2024
2025
Q1: 12.09
Med: 33.47
Q3: 93.98
Watch
In 2025, the debt ratio of CHAMPAGNE EDOUARD BRUN ET... (244.18) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.94%2025
2023
2024
2025
Q1: 41.77%
Med: 58.42%
Q3: 70.2%
Watch-6 pts over 3 years
In 2025, the financial autonomy of CHAMPAGNE EDOUARD BRUN ET... (24.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.068
Liquidity indicators evolution CHAMPAGNE EDOUARD BRUN ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
578.739
693.654
657.778
586.508
609.182
496.658
586.405
560.19
132.068
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
132.072025
2023
2024
2025
Q1: 244.18
Med: 486.42
Q3: 787.13
Watch-70 pts over 3 years
In 2025, the liquidity ratio of CHAMPAGNE EDOUARD BRUN ET... (132.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of CHAMPAGNE EDOUARD BRUN ET COMPAGNIE in its sector
Comparison with sector Fabrication de vins effervescents
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of CHAMPAGNE EDOUARD BRUN ET COMPAGNIE is estimated at
6 684 €
(range 3 767€ - 18 394€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
3k€6k€18k€
6 684 €Range: 3 767€ - 18 394€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
4 095 €
×
1.6x
=6 685 €
Range: 3 768€ - 18 395€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de vins effervescents)
Compare CHAMPAGNE EDOUARD BRUN ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about CHAMPAGNE EDOUARD BRUN ET COMPAGNIE
What is the revenue of CHAMPAGNE EDOUARD BRUN ET COMPAGNIE ?
The revenue of CHAMPAGNE EDOUARD BRUN ET COMPAGNIE is not publicly disclosed (confidential accounts filed with INPI).
Is CHAMPAGNE EDOUARD BRUN ET COMPAGNIE profitable?
Yes, CHAMPAGNE EDOUARD BRUN ET COMPAGNIE generated a net profit of 4 k€ in 2025.
Where is the headquarters of CHAMPAGNE EDOUARD BRUN ET COMPAGNIE ?
The headquarters of CHAMPAGNE EDOUARD BRUN ET COMPAGNIE is located in AY-CHAMPAGNE (51150), in the department Marne.
Where to find the tax return of CHAMPAGNE EDOUARD BRUN ET COMPAGNIE ?
The tax return of CHAMPAGNE EDOUARD BRUN ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAMPAGNE EDOUARD BRUN ET COMPAGNIE operate?
CHAMPAGNE EDOUARD BRUN ET COMPAGNIE operates in the sector Fabrication de vins effervescents (NAF code 11.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart