CHALOSSE DISTRIB : revenue, balance sheet and financial ratios
CHALOSSE DISTRIB is a French company
founded 19 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in BAYONNE (64100),
this company of category PME
shows in 2021 a revenue of 928 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHALOSSE DISTRIB (SIREN 494247190)
Indicator
2022
2021
2020
2018
2017
2016
Revenue
N/C
927 992 €
N/C
5 115 013 €
4 961 458 €
5 075 066 €
Net income
-68 359 €
-134 157 €
-135 567 €
121 628 €
30 023 €
53 344 €
EBITDA
N/C
-131 442 €
-4 976 €
-76 830 €
120 965 €
151 745 €
Net margin
N/C
-14.5%
N/C
2.4%
0.6%
1.1%
Revenue and income statement
In 2022, CHALOSSE DISTRIB records a net loss of 68 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-68 359 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -431%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-431.429%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-17.873%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
Debt ratio
31.719
7.21
0.0
16.339
1998.552
-431.429
Financial autonomy
43.723
52.518
79.29
80.983
3.472
-17.873
Repayment capacity
0.842
0.257
0.0
-2.489
-2.463
None
Cash flow / Revenue
3.14%
2.555%
-1.993%
None%
-11.059%
None%
Sector positioning
Debt ratio
-431.432022
2020
2021
2022
Q1: 0.0
Med: 26.57
Q3: 139.07
Excellent-14 pts over 3 years
In 2022, the debt ratio of CHALOSSE DISTRIB (-431.43) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-17.87%2022
2020
2021
2022
Q1: 2.8%
Med: 24.36%
Q3: 51.38%
Average-50 pts over 3 years
In 2022, the financial autonomy of CHALOSSE DISTRIB (-17.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.46 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.67 years
Excellent
In 2021, the repayment capacity of CHALOSSE DISTRIB (-2.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 82.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
82.304
Liquidity indicators evolution CHALOSSE DISTRIB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
Liquidity ratio
120.16
129.982
472.09
1698.557
121.924
82.304
Interest coverage
2.635
1.568
-0.583
-5.084
-0.773
None
Sector positioning
Liquidity ratio
82.32022
2020
2021
2022
Q1: 83.38
Med: 137.91
Q3: 229.69
Watch-50 pts over 3 years
In 2022, the liquidity ratio of CHALOSSE DISTRIB (82.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.77x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.89x
Average
In 2021, the interest coverage of CHALOSSE DISTRIB (-0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHALOSSE DISTRIB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
Operating WCR
266 035 €
273 227 €
538 509 €
0 €
63 864 €
0 €
Inventory turnover (days)
22
21
0
0
21
0
Customer payment term (days)
1
1
0
0
1
0
Supplier payment term (days)
22
25
8
290
23
0
Positioning of CHALOSSE DISTRIB in its sector
Comparison with sector Commerce d'alimentation générale
Similar companies (Commerce d'alimentation générale)
Compare CHALOSSE DISTRIB with other companies in the same sector:
The revenue of CHALOSSE DISTRIB in 2021 is 928 k€.
Is CHALOSSE DISTRIB profitable?
CHALOSSE DISTRIB recorded a net loss in 2022.
Where is the headquarters of CHALOSSE DISTRIB ?
The headquarters of CHALOSSE DISTRIB is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of CHALOSSE DISTRIB ?
The tax return of CHALOSSE DISTRIB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHALOSSE DISTRIB operate?
CHALOSSE DISTRIB operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart