Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-01-07 (37 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-MEMMIE (51470), Marne
CHALONS VEHICULES TOUTES PIECES : revenue, balance sheet and financial ratios
CHALONS VEHICULES TOUTES PIECES is a French company
founded 37 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-MEMMIE (51470),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHALONS VEHICULES TOUTES PIECES (SIREN 350087094)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 792 149 €
2 228 139 €
2 013 342 €
N/C
N/C
2 254 159 €
N/C
Net income
392 305 €
343 166 €
390 697 €
160 167 €
72 029 €
72 517 €
123 582 €
244 735 €
160 148 €
EBITDA
N/C
N/C
553 632 €
404 931 €
153 550 €
N/C
N/C
516 797 €
N/C
Net margin
N/C
N/C
14.0%
7.2%
3.6%
N/C
N/C
10.9%
N/C
Revenue and income statement
In 2024, CHALONS VEHICULES TOUTES PIECES generates positive net income of 392 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 160 k€ -> 392 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
392 305 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.413%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.16%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHALONS VEHICULES TOUTES PIECES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.9
24.311
15.33
8.316
2.408
0.019
0.029
27.543
19.413
Financial autonomy
61.217
66.542
72.917
79.171
82.012
82.334
71.955
62.516
72.16
Repayment capacity
None
0.713
None
None
0.123
0.001
0.001
None
None
Cash flow / Revenue
None%
20.941%
None%
None%
14.611%
17.036%
17.234%
None%
None%
Sector positioning
Debt ratio
19.412024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Good+19 pts over 3 years
In 2024, the debt ratio of CHALONS VEHICULES TOUTES ... (19.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.16%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Excellent
In 2024, the financial autonomy of CHALONS VEHICULES TOUTES ... (72.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Excellent
In 2022, the repayment capacity of CHALONS VEHICULES TOUTES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 463.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
463.712
Liquidity indicators evolution CHALONS VEHICULES TOUTES PIECES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
341.501
329.84
376.153
410.128
446.177
479.076
246.144
311.505
463.712
Interest coverage
None
0.566
None
None
0.428
0.079
0.068
None
None
Sector positioning
Liquidity ratio
463.712024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Excellent+14 pts over 3 years
In 2024, the liquidity ratio of CHALONS VEHICULES TOUTES ... (463.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.07x2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Average
In 2022, the interest coverage of CHALONS VEHICULES TOUTES ... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHALONS VEHICULES TOUTES PIECES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
242 638 €
0 €
0 €
448 130 €
421 386 €
450 402 €
0 €
0 €
Inventory turnover (days)
0
10
0
0
10
16
27
0
0
Customer payment term (days)
0
47
0
0
87
72
62
0
0
Supplier payment term (days)
0
52
0
0
22
36
49
0
0
Positioning of CHALONS VEHICULES TOUTES PIECES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of CHALONS VEHICULES TOUTES PIECES is estimated at
1 776 986 €
(range 621 603€ - 4 060 280€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
621k€1776k€4060k€
1 776 986 €Range: 621 603€ - 4 060 280€
NAF 5 année 2024
Valuation method used
Net Income Multiple
392 305 €
×
4.5x
=1 776 987 €
Range: 621 603€ - 4 060 281€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CHALONS VEHICULES TOUTES PIECES with other companies in the same sector:
Frequently asked questions about CHALONS VEHICULES TOUTES PIECES
What is the revenue of CHALONS VEHICULES TOUTES PIECES ?
The revenue of CHALONS VEHICULES TOUTES PIECES in 2022 is 2.8 M€.
Is CHALONS VEHICULES TOUTES PIECES profitable?
Yes, CHALONS VEHICULES TOUTES PIECES generated a net profit of 392 k€ in 2024.
Where is the headquarters of CHALONS VEHICULES TOUTES PIECES ?
The headquarters of CHALONS VEHICULES TOUTES PIECES is located in SAINT-MEMMIE (51470), in the department Marne.
Where to find the tax return of CHALONS VEHICULES TOUTES PIECES ?
The tax return of CHALONS VEHICULES TOUTES PIECES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHALONS VEHICULES TOUTES PIECES operate?
CHALONS VEHICULES TOUTES PIECES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart