Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-01-19 (22 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: SAINT-ANDRE-DES-EAUX (44117), Loire-Atlantique
CHALLENGE & CO : revenue, balance sheet and financial ratios
CHALLENGE & CO is a French company
founded 22 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in SAINT-ANDRE-DES-EAUX (44117),
this company of category PME
shows in 2023 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHALLENGE & CO (SIREN 451951149)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
5 365 586 €
6 445 077 €
N/C
3 872 870 €
4 652 480 €
4 606 568 €
4 324 910 €
N/C
Net income
-23 855 €
1 539 €
37 063 €
94 045 €
-31 247 €
134 388 €
82 539 €
63 556 €
-11 334 €
EBITDA
N/C
-7 009 €
46 552 €
N/C
-84 651 €
172 528 €
76 087 €
99 189 €
N/C
Net margin
N/C
0.0%
0.6%
N/C
-0.8%
2.9%
1.8%
1.5%
N/C
Revenue and income statement
In 2024, CHALLENGE & CO records a net loss of 24 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-23 855 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.743%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.636%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.622
0.771
0.815
0.591
0.482
0.642
0.596
0.801
0.743
Financial autonomy
15.017
19.192
24.31
32.833
36.004
37.769
40.712
30.051
26.636
Repayment capacity
None
0.015
0.038
0.015
-0.015
None
0.055
-0.227
None
Cash flow / Revenue
None%
1.956%
0.746%
2.718%
-2.346%
None%
0.626%
-0.116%
None%
Sector positioning
Debt ratio
0.742024
2022
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Good
In 2024, the debt ratio of CHALLENGE & CO (0.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
26.64%2024
2022
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Average-11 pts over 3 years
In 2024, the financial autonomy of CHALLENGE & CO (26.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.23 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Excellent-26 pts over 2 years
In 2023, the repayment capacity of CHALLENGE & CO (-0.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.976
Liquidity indicators evolution CHALLENGE & CO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
117.69
122.411
129.173
143.549
150.598
157.187
164.398
139.854
132.976
Interest coverage
None
0.0
6.159
3.71
-10.352
None
42.093
-164.118
None
Sector positioning
Liquidity ratio
132.982024
2022
2023
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Average-9 pts over 3 years
In 2024, the liquidity ratio of CHALLENGE & CO (132.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-164.12x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.32x
Average-50 pts over 2 years
In 2023, the interest coverage of CHALLENGE & CO (-164.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHALLENGE & CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-68 377 €
-109 867 €
-38 616 €
59 332 €
0 €
-104 088 €
-319 306 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
41
35
40
39
0
20
22
0
Supplier payment term (days)
0
6
11
4
8
0
4
8
0
Positioning of CHALLENGE & CO in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare CHALLENGE & CO with other companies in the same sector:
The headquarters of CHALLENGE & CO is located in SAINT-ANDRE-DES-EAUX (44117), in the department Loire-Atlantique.
Where to find the tax return of CHALLENGE & CO ?
The tax return of CHALLENGE & CO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHALLENGE & CO operate?
CHALLENGE & CO operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart