Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2016-05-11 (9 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: CHALLANS (85300), Vendee
CHALLANS FASHION DIFFUSION : revenue, balance sheet and financial ratios
CHALLANS FASHION DIFFUSION is a French company
founded 9 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in CHALLANS (85300),
this company of category ETI
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHALLANS FASHION DIFFUSION (SIREN 820361806)
Indicator
2024
2023
2022
2019
2019
2018
Revenue
N/C
N/C
1 538 924 €
N/C
1 125 377 €
966 180 €
Net income
153 278 €
197 098 €
185 618 €
71 175 €
67 920 €
41 863 €
EBITDA
N/C
N/C
244 100 €
N/C
123 291 €
65 992 €
Net margin
N/C
N/C
12.1%
N/C
6.0%
4.3%
Revenue and income statement
In 2024, CHALLANS FASHION DIFFUSION generates positive net income of 153 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 42 k€ -> 153 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
153 278 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.552%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2019
2022
2023
2024
Debt ratio
1141.785
327.831
195.234
16.493
4.929
0.0
Financial autonomy
6.529
18.592
26.505
65.328
72.287
71.552
Repayment capacity
7.596
3.354
None
0.402
None
None
Cash flow / Revenue
7.281%
9.963%
None%
12.674%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Excellent
In 2024, the debt ratio of CHALLANS FASHION DIFFUSION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.55%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Excellent
In 2024, the financial autonomy of CHALLANS FASHION DIFFUSION (71.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.4 years2022
2022
Q1: 0.0 years
Med: 1.29 years
Q3: 3.63 years
Good
In 2022, the repayment capacity of CHALLANS FASHION DIFFUSION (0.40) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 310.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2019
2022
2023
2024
Liquidity ratio
352.012
309.62
332.832
344.018
355.206
310.241
Interest coverage
7.834
4.66
None
0.179
None
None
Sector positioning
Liquidity ratio
310.242024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Good-8 pts over 3 years
In 2024, the liquidity ratio of CHALLANS FASHION DIFFUSION (310.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.18x2022
2022
Q1: 0.0x
Med: 1.27x
Q3: 4.44x
Average
In 2022, the interest coverage of CHALLANS FASHION DIFFUSION (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHALLANS FASHION DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2019
2022
2023
2024
Operating WCR
269 400 €
230 770 €
0 €
308 200 €
0 €
0 €
Inventory turnover (days)
102
87
0
79
0
0
Customer payment term (days)
1
0
0
1
0
0
Supplier payment term (days)
34
25
0
31
0
0
Positioning of CHALLANS FASHION DIFFUSION in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 160 612€ to 1 665 948€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
160k€691k€1665k€
691 773 €Range: 160 612€ - 1 665 948€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare CHALLANS FASHION DIFFUSION with other companies in the same sector:
Frequently asked questions about CHALLANS FASHION DIFFUSION
What is the revenue of CHALLANS FASHION DIFFUSION ?
The revenue of CHALLANS FASHION DIFFUSION in 2022 is 1.5 M€.
Is CHALLANS FASHION DIFFUSION profitable?
Yes, CHALLANS FASHION DIFFUSION generated a net profit of 153 k€ in 2024.
Where is the headquarters of CHALLANS FASHION DIFFUSION ?
The headquarters of CHALLANS FASHION DIFFUSION is located in CHALLANS (85300), in the department Vendee.
Where to find the tax return of CHALLANS FASHION DIFFUSION ?
The tax return of CHALLANS FASHION DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHALLANS FASHION DIFFUSION operate?
CHALLANS FASHION DIFFUSION operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart