Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-11-30 (4 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: VERSAILLES (78000), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHALETS PAPILLONS : revenue, balance sheet and financial ratios
CHALETS PAPILLONS is a French company
founded 4 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in VERSAILLES (78000),
this company of category PME
shows in 2022 a net income negative of -30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHALETS PAPILLONS (SIREN 908032709)
Indicator
2022
Revenue
N/C
Net income
-29 668 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2022, CHALETS PAPILLONS records a net loss of 30 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-29 668 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2065%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2065.012%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.495%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
2065.012
Financial autonomy
4.495
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
2065.012022
2022
Q1: 0.0
Med: 40.14
Q3: 168.36
Average
In 2022, the debt ratio of CHALETS PAPILLONS (2065.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.5%2022
2022
Q1: 2.16%
Med: 29.44%
Q3: 57.85%
Average
In 2022, the financial autonomy of CHALETS PAPILLONS (4.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.852
Liquidity indicators evolution CHALETS PAPILLONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
169.852
Interest coverage
None
Sector positioning
Liquidity ratio
169.852022
2022
Q1: 78.19
Med: 176.82
Q3: 350.6
Average
In 2022, the liquidity ratio of CHALETS PAPILLONS (169.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 985 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1609 days. Excellent situation: suppliers finance 624 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
985 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1609 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHALETS PAPILLONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
985
Supplier payment term (days)
1609
Positioning of CHALETS PAPILLONS in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare CHALETS PAPILLONS with other companies in the same sector:
Frequently asked questions about CHALETS PAPILLONS
What is the revenue of CHALETS PAPILLONS ?
The revenue of CHALETS PAPILLONS is not publicly disclosed (confidential accounts filed with INPI).
Is CHALETS PAPILLONS profitable?
CHALETS PAPILLONS recorded a net loss in 2022.
Where is the headquarters of CHALETS PAPILLONS ?
The headquarters of CHALETS PAPILLONS is located in VERSAILLES (78000), in the department Yvelines.
Where to find the tax return of CHALETS PAPILLONS ?
The tax return of CHALETS PAPILLONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHALETS PAPILLONS operate?
CHALETS PAPILLONS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart