Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: RIEUPEYROUX (12240), Aveyron
CHALETS FABRE : revenue, balance sheet and financial ratios
CHALETS FABRE is a French company
founded 50 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in RIEUPEYROUX (12240),
this company of category ETI
shows in 2025 a revenue of 10.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHALETS FABRE (SIREN 305154700)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 621 610 €
10 709 084 €
28 302 645 €
26 054 211 €
18 000 030 €
12 179 452 €
14 236 411 €
17 237 849 €
22 235 901 €
12 999 521 €
Net income
-1 005 821 €
-1 421 941 €
940 983 €
998 801 €
1 014 626 €
477 084 €
397 038 €
869 326 €
1 239 943 €
613 382 €
EBITDA
-1 423 164 €
-2 063 586 €
1 758 534 €
1 430 697 €
1 720 377 €
519 144 €
798 341 €
979 273 €
2 361 071 €
738 434 €
Net margin
-9.5%
-13.3%
3.3%
3.8%
5.6%
3.9%
2.8%
5.0%
5.6%
4.7%
Revenue and income statement
In 2025, CHALETS FABRE achieves revenue of 10.6 M€. Activity remains stable over the period (CAGR: -2.2%). Slight decline of -1% vs 2024. After deducting consumption (5.5 M€), gross margin stands at 5.2 M€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.4 M€, representing -13.4% of revenue. Positive scissor effect: EBITDA margin improves by +5.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.0 M€ (-9.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 621 610 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 150 449 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 423 164 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 362 843 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 005 821 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-13.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.854%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.233%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.721%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.641
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
3.68
31.654
21.347
46.247
20.61
17.29
12.087
16.624
18.854
Financial autonomy
55.261
58.337
56.449
62.578
50.36
56.199
53.796
44.355
70.346
70.233
Repayment capacity
0.0
0.247
6.849
3.505
15.532
1.683
2.048
1.067
-1.35
-1.641
Cash flow / Revenue
3.331%
5.922%
2.604%
4.335%
2.283%
7.058%
3.691%
4.947%
-11.464%
-9.721%
Sector positioning
Debt ratio
18.852025
2023
2024
2025
Q1: 4.76
Med: 24.76
Q3: 76.31
Good+12 pts over 3 years
In 2025, the debt ratio of CHALETS FABRE (18.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.23%2025
2023
2024
2025
Q1: 26.79%
Med: 53.46%
Q3: 70.08%
Excellent+18 pts over 3 years
In 2025, the financial autonomy of CHALETS FABRE (70.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.64 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.51 years
Q3: 3.5 years
Excellent-31 pts over 3 years
In 2025, the repayment capacity of CHALETS FABRE (-1.64) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.917
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.278
Liquidity indicators evolution CHALETS FABRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
335.183
210.437
292.956
367.041
395.524
250.128
193.649
154.806
345.801
305.917
Interest coverage
4.031
1.005
2.493
5.19
6.515
2.131
2.982
2.555
-1.163
-3.278
Sector positioning
Liquidity ratio
305.922025
2023
2024
2025
Q1: 169.98
Med: 264.48
Q3: 415.68
Good+31 pts over 3 years
In 2025, the liquidity ratio of CHALETS FABRE (305.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3.28x2025
2023
2024
2025
Q1: 0.0x
Med: 1.26x
Q3: 9.31x
Watch-33 pts over 3 years
In 2025, the interest coverage of CHALETS FABRE (-3.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 75 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 192 days of revenue, i.e. 5.7 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 653 352 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
75 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
192 j
WCR and payment terms evolution CHALETS FABRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
6 989 452 €
6 477 096 €
5 881 554 €
5 433 184 €
8 954 333 €
9 316 816 €
9 158 055 €
9 354 307 €
6 607 076 €
5 653 352 €
Inventory turnover (days)
57
37
27
54
66
78
82
58
67
75
Customer payment term (days)
122
83
100
93
167
102
74
137
82
66
Supplier payment term (days)
83
57
56
46
60
69
52
57
61
54
Positioning of CHALETS FABRE in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 876 129€ to 1 870 571€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
876k€1479k€1870k€
1 479 152 €Range: 876 129€ - 1 870 571€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare CHALETS FABRE with other companies in the same sector:
The headquarters of CHALETS FABRE is located in RIEUPEYROUX (12240), in the department Aveyron.
Where to find the tax return of CHALETS FABRE ?
The tax return of CHALETS FABRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHALETS FABRE operate?
CHALETS FABRE operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart