Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-12-02 (17 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: LA BRESSE (88250), Vosges
CHALETS ET MAISONS BOIS POIROT : revenue, balance sheet and financial ratios
CHALETS ET MAISONS BOIS POIROT is a French company
founded 17 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in LA BRESSE (88250),
this company of category PME
shows in 2019 a revenue of 337 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHALETS ET MAISONS BOIS POIROT (SIREN 509266086)
Indicator
2024
2023
2022
2019
2017
2016
2015
Revenue
N/C
N/C
N/C
336 761 €
376 761 €
424 755 €
419 693 €
Net income
247 403 €
196 673 €
111 053 €
26 534 €
13 117 €
12 007 €
10 033 €
EBITDA
N/C
N/C
N/C
31 459 €
26 522 €
33 782 €
37 729 €
Net margin
N/C
N/C
N/C
7.9%
3.5%
2.8%
2.4%
Revenue and income statement
In 2024, CHALETS ET MAISONS BOIS POIROT generates positive net income of 247 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 10 k€ -> 247 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
247 403 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.627%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.092%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHALETS ET MAISONS BOIS POIROT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2022
2023
2024
Debt ratio
30.875
73.036
77.985
82.267
74.384
74.968
62.627
Financial autonomy
67.899
51.884
52.977
48.647
35.619
36.402
36.092
Repayment capacity
134.649
-287.063
1483.666
309.106
None
None
None
Cash flow / Revenue
1.742%
-1.925%
0.44%
2.555%
None%
None%
None%
Sector positioning
Debt ratio
62.632024
2022
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Average
In 2024, the debt ratio of CHALETS ET MAISONS BOIS P... (62.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.09%2024
2022
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Average-6 pts over 3 years
In 2024, the financial autonomy of CHALETS ET MAISONS BOIS P... (36.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.316
Liquidity indicators evolution CHALETS ET MAISONS BOIS POIROT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2022
2023
2024
Liquidity ratio
183.09
173.102
242.374
204.888
127.579
117.035
108.316
Interest coverage
97.331
112.714
160.765
93.833
None
None
None
Sector positioning
Liquidity ratio
108.322024
2022
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Watch
In 2024, the liquidity ratio of CHALETS ET MAISONS BOIS P... (108.32) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1160 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1854 days. Excellent situation: suppliers finance 694 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1160 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1854 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHALETS ET MAISONS BOIS POIROT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2022
2023
2024
Operating WCR
579 839 €
578 882 €
712 157 €
899 347 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
203
351
324
616
1130
764
1160
Supplier payment term (days)
123
187
133
350
1341
931
1854
Positioning of CHALETS ET MAISONS BOIS POIROT in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 285 770€ to 1 354 307€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
285k€504k€1354k€
504 492 €Range: 285 770€ - 1 354 307€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare CHALETS ET MAISONS BOIS POIROT with other companies in the same sector:
Frequently asked questions about CHALETS ET MAISONS BOIS POIROT
What is the revenue of CHALETS ET MAISONS BOIS POIROT ?
The revenue of CHALETS ET MAISONS BOIS POIROT in 2019 is 337 k€.
Is CHALETS ET MAISONS BOIS POIROT profitable?
Yes, CHALETS ET MAISONS BOIS POIROT generated a net profit of 247 k€ in 2024.
Where is the headquarters of CHALETS ET MAISONS BOIS POIROT ?
The headquarters of CHALETS ET MAISONS BOIS POIROT is located in LA BRESSE (88250), in the department Vosges.
Where to find the tax return of CHALETS ET MAISONS BOIS POIROT ?
The tax return of CHALETS ET MAISONS BOIS POIROT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHALETS ET MAISONS BOIS POIROT operate?
CHALETS ET MAISONS BOIS POIROT operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart