Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-06-29 (25 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: PASSY (74190), Haute-Savoie
CHALETS 2000 : revenue, balance sheet and financial ratios
CHALETS 2000 is a French company
founded 25 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PASSY (74190),
this company of category PME
shows in 2022 a revenue of 7.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHALETS 2000 (SIREN 433168945)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2016
Revenue
N/C
7 355 060 €
28 980 €
56 833 €
126 833 €
88 709 €
171 643 €
51 215 €
127 894 €
Net income
36 844 €
-1 279 311 €
-80 049 €
-29 655 €
42 512 €
2 565 €
40 257 €
-21 186 €
58 701 €
EBITDA
-5 546 €
-1 238 789 €
-53 603 €
26 916 €
171 440 €
99 772 €
159 169 €
110 997 €
105 600 €
Net margin
N/C
-17.4%
-276.2%
-52.2%
33.5%
2.9%
23.5%
-41.4%
45.9%
Revenue and income statement
In 2023, CHALETS 2000 generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 59 k€ -> 37 k€.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 546 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 546 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 844 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.164%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.615%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.003
Solvency indicators evolution CHALETS 2000
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-1583.824
-1632.675
-2187.274
-2248.354
-2480.976
413.563
447.481
36.469
0.164
Financial autonomy
-5.05
-4.865
-4.154
-4.016
-3.447
15.939
14.751
9.483
30.615
Repayment capacity
105.175
-240.07
185.477
-11120.555
172.917
-192.098
-72.755
-0.006
0.003
Cash flow / Revenue
45.899%
-50.677%
23.454%
-0.772%
33.518%
-52.334%
-276.222%
-17.409%
None%
Sector positioning
Debt ratio
0.162023
2021
2022
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Good-49 pts over 3 years
In 2023, the debt ratio of CHALETS 2000 (0.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
30.61%2023
2021
2022
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Good+15 pts over 3 years
In 2023, the financial autonomy of CHALETS 2000 (30.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: -4.46 years
Med: 0.0 years
Q3: 1.58 years
Good+25 pts over 3 years
In 2023, the repayment capacity of CHALETS 2000 (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.228
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.111
Liquidity indicators evolution CHALETS 2000
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
398.873
393.002
751.688
728.659
557.322
551.16
519.508
0.0
144.228
Interest coverage
20.435
2.674
60.781
99.621
56.671
210.507
-50.37
-3.436
-4.111
Sector positioning
Liquidity ratio
144.232023
2021
2022
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Average-32 pts over 3 years
In 2023, the liquidity ratio of CHALETS 2000 (144.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-4.11x2023
2021
2022
2023
Q1: -7.83x
Med: 0.0x
Q3: 3.21x
Average+12 pts over 3 years
In 2023, the interest coverage of CHALETS 2000 (-4.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5737 days. Excellent situation: suppliers finance 5737 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5737 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHALETS 2000
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
7 565 740 €
6 824 706 €
8 096 608 €
8 362 329 €
8 231 802 €
8 334 946 €
8 419 970 €
-49 794 €
0 €
Inventory turnover (days)
20092
52181
16145
32201
23091
53405
105630
0
0
Customer payment term (days)
91
113
0
51
41
11
362
0
0
Supplier payment term (days)
612
1308
1167
1572
2447
2508
2917
595
5737
Positioning of CHALETS 2000 in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of CHALETS 2000 is estimated at
86 528 €
(range 26 879€ - 238 073€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
26k€86k€238k€
86 528 €Range: 26 879€ - 238 073€
NAF 5 all-time
Valuation method used
Net Income Multiple
36 844 €
×
2.3x
=86 528 €
Range: 26 879€ - 238 074€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare CHALETS 2000 with other companies in the same sector:
Yes, CHALETS 2000 generated a net profit of 37 k€ in 2023.
Where is the headquarters of CHALETS 2000 ?
The headquarters of CHALETS 2000 is located in PASSY (74190), in the department Haute-Savoie.
Where to find the tax return of CHALETS 2000 ?
The tax return of CHALETS 2000 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHALETS 2000 operate?
CHALETS 2000 operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart