Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-03-20 (20 years)Status: ActiveBusiness sector: Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finisLocation: PARIS (75011), Paris
CHAGRAINS TRADING : revenue, balance sheet and financial ratios
CHAGRAINS TRADING is a French company
founded 20 years ago,
specialized in the sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis.
Based in PARIS (75011),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHAGRAINS TRADING (SIREN 489939827)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 098 315 €
1 005 052 €
868 556 €
Net income
740 460 €
723 574 €
861 311 €
437 704 €
447 176 €
24 626 €
21 982 €
22 612 €
EBITDA
N/C
N/C
N/C
N/C
N/C
23 276 €
33 890 €
42 316 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.2%
2.2%
2.6%
Revenue and income statement
In 2024, CHAGRAINS TRADING generates positive net income of 740 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 23 k€ -> 740 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
740 460 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.969%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.723%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
73.717
12.457
0.193
0.615
0.956
0.148
0.143
3.969
Financial autonomy
24.726
34.294
28.973
59.074
78.973
78.933
81.245
80.723
Repayment capacity
2.978
0.604
0.018
None
None
None
None
None
Cash flow / Revenue
4.344%
3.619%
1.92%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.972024
2022
2023
2024
Q1: 0.07
Med: 12.3
Q3: 55.22
Good+8 pts over 3 years
In 2024, the debt ratio of CHAGRAINS TRADING (3.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.72%2024
2022
2023
2024
Q1: 17.95%
Med: 39.2%
Q3: 66.14%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of CHAGRAINS TRADING (80.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 614.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
614.505
Liquidity indicators evolution CHAGRAINS TRADING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.706
156.271
138.216
242.651
481.405
472.726
532.664
614.505
Interest coverage
3.273
7.507
9.877
None
None
None
None
None
Sector positioning
Liquidity ratio
614.52024
2022
2023
2024
Q1: 140.25
Med: 225.0
Q3: 462.66
Excellent
In 2024, the liquidity ratio of CHAGRAINS TRADING (614.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHAGRAINS TRADING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
137 380 €
79 268 €
18 891 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
152
104
121
0
0
0
0
0
Supplier payment term (days)
37
20
22
0
0
0
0
0
Positioning of CHAGRAINS TRADING in its sector
Comparison with sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of CHAGRAINS TRADING is estimated at
1 249 855 €
(range 517 742€ - 5 073 393€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
229 transactions
517k€1249k€5073k€
1 249 855 €Range: 517 742€ - 5 073 393€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
740 460 €
×
1.7x
=1 249 855 €
Range: 517 743€ - 5 073 394€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis)
Compare CHAGRAINS TRADING with other companies in the same sector:
Frequently asked questions about CHAGRAINS TRADING
What is the revenue of CHAGRAINS TRADING ?
The revenue of CHAGRAINS TRADING in 2019 is 1.1 M€.
Is CHAGRAINS TRADING profitable?
Yes, CHAGRAINS TRADING generated a net profit of 740 k€ in 2024.
Where is the headquarters of CHAGRAINS TRADING ?
The headquarters of CHAGRAINS TRADING is located in PARIS (75011), in the department Paris.
Where to find the tax return of CHAGRAINS TRADING ?
The tax return of CHAGRAINS TRADING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHAGRAINS TRADING operate?
CHAGRAINS TRADING operates in the sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis (NAF code 46.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart