Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-01-01 (10 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: NARBONNE (11100), Aude
CHABOT DELRIEU USINAGE : revenue, balance sheet and financial ratios
CHABOT DELRIEU USINAGE is a French company
founded 10 years ago,
specialized in the sector Ingénierie, études techniques.
Based in NARBONNE (11100),
this company of category PME
shows in 2023 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHABOT DELRIEU USINAGE (SIREN 817632938)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
3 376 222 €
3 010 548 €
2 496 551 €
2 784 670 €
2 954 877 €
2 428 126 €
912 308 €
Net income
71 029 €
51 870 €
232 961 €
47 252 €
23 924 €
215 957 €
84 151 €
174 939 €
EBITDA
N/C
113 747 €
351 236 €
100 776 €
67 333 €
313 331 €
110 021 €
230 948 €
Net margin
N/C
1.5%
7.7%
1.9%
0.9%
7.3%
3.5%
19.2%
Revenue and income statement
In 2025, CHABOT DELRIEU USINAGE generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 175 k€ -> 71 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 029 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 352%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
351.954%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.486%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
7.11
302.406
155.255
1963.774
2064.229
189.179
674.781
351.954
Financial autonomy
27.302
8.006
14.093
2.1
2.864
16.081
5.429
12.486
Repayment capacity
0.079
2.96
1.458
10.451
13.109
2.347
7.566
None
Cash flow / Revenue
17.573%
3.759%
7.973%
1.985%
3.327%
8.611%
3.186%
None%
Sector positioning
Debt ratio
351.952025
2022
2023
2025
Q1: 0.18
Med: 11.29
Q3: 42.47
Watch
In 2025, the debt ratio of CHABOT DELRIEU USINAGE (351.95) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.49%2025
2022
2023
2025
Q1: 18.43%
Med: 42.58%
Q3: 63.72%
Average-5 pts over 3 years
In 2025, the financial autonomy of CHABOT DELRIEU USINAGE (12.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.57 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.07 years
Average
In 2023, the repayment capacity of CHABOT DELRIEU USINAGE (7.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
121.622
99.06
118.449
128.631
203.053
134.838
134.067
175.73
Interest coverage
0.0
2.121
1.584
9.306
6.89
2.054
6.876
None
Sector positioning
Liquidity ratio
175.732025
2022
2023
2025
Q1: 163.68
Med: 247.63
Q3: 405.08
Average
In 2025, the liquidity ratio of CHABOT DELRIEU USINAGE (175.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.88x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.86x
Excellent
In 2023, the interest coverage of CHABOT DELRIEU USINAGE (6.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHABOT DELRIEU USINAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
38 198 €
402 219 €
787 948 €
768 458 €
1 054 668 €
1 095 659 €
1 413 996 €
0 €
Inventory turnover (days)
0
10
18
49
62
115
74
0
Customer payment term (days)
115
41
64
40
63
17
62
0
Supplier payment term (days)
92
100
129
92
83
104
150
0
Positioning of CHABOT DELRIEU USINAGE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 36 458€ to 228 210€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
36k€93k€228k€
93 561 €Range: 36 458€ - 228 210€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare CHABOT DELRIEU USINAGE with other companies in the same sector:
Frequently asked questions about CHABOT DELRIEU USINAGE
What is the revenue of CHABOT DELRIEU USINAGE ?
The revenue of CHABOT DELRIEU USINAGE in 2023 is 3.4 M€.
Is CHABOT DELRIEU USINAGE profitable?
Yes, CHABOT DELRIEU USINAGE generated a net profit of 71 k€ in 2025.
Where is the headquarters of CHABOT DELRIEU USINAGE ?
The headquarters of CHABOT DELRIEU USINAGE is located in NARBONNE (11100), in the department Aude.
Where to find the tax return of CHABOT DELRIEU USINAGE ?
The tax return of CHABOT DELRIEU USINAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHABOT DELRIEU USINAGE operate?
CHABOT DELRIEU USINAGE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart