Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1989-06-01 (36 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: NANTERRE (92000), Hauts-de-Seine
CHABE AFFAIRES : revenue, balance sheet and financial ratios
CHABE AFFAIRES is a French company
founded 36 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in NANTERRE (92000),
this company of category ETI
shows in 2023 a revenue of 10.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHABE AFFAIRES (SIREN 350500195)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
10 090 971 €
9 580 249 €
8 180 502 €
7 584 721 €
8 276 647 €
7 691 022 €
8 755 997 €
9 992 075 €
9 306 653 €
Net income
825 689 €
751 868 €
561 761 €
345 516 €
440 232 €
550 418 €
261 726 €
497 469 €
390 851 €
EBITDA
1 274 588 €
943 367 €
714 969 €
339 006 €
753 104 €
746 463 €
1 027 829 €
887 057 €
346 452 €
Net margin
8.2%
7.8%
6.9%
4.6%
5.3%
7.2%
3.0%
5.0%
4.2%
Revenue and income statement
In 2023, CHABE AFFAIRES achieves revenue of 10.1 M€. Revenue is growing positively over 9 years (CAGR: +1.0%). Vs 2022: +5%. After deducting consumption (0 €), gross margin stands at 10.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 12.6% of revenue. Positive scissor effect: EBITDA margin improves by +2.8 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 826 k€, i.e. 8.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 090 971 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 090 971 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 274 588 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 260 597 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
825 689 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.155%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.426%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.343%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.621
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
2.024
25.294
0.51
0.021
0.028
85.248
8.366
21.96
15.155
Financial autonomy
43.553
49.754
51.827
57.761
53.855
18.311
39.981
48.101
56.426
Repayment capacity
0.117
0.626
0.007
0.001
0.0
-1.416
0.195
0.659
11.621
Cash flow / Revenue
2.768%
6.416%
10.345%
6.91%
5.962%
-4.091%
5.613%
6.367%
0.343%
Sector positioning
Debt ratio
15.152023
2021
2022
2023
Q1: 0.0
Med: 11.76
Q3: 90.56
Average+17 pts over 3 years
In 2023, the debt ratio of CHABE AFFAIRES (15.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.43%2023
2021
2022
2023
Q1: 0.0%
Med: 20.08%
Q3: 52.55%
Excellent+18 pts over 3 years
In 2023, the financial autonomy of CHABE AFFAIRES (56.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
11.62 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.74 years
Watch+22 pts over 3 years
In 2023, the repayment capacity of CHABE AFFAIRES (11.62) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 331.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
331.45
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.588
Liquidity indicators evolution CHABE AFFAIRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
197.734
353.172
272.297
303.402
274.225
144.049
172.487
273.975
331.45
Interest coverage
1.325
0.293
58.716
0.046
12.083
187.601
0.455
1.467
0.588
Sector positioning
Liquidity ratio
331.452023
2021
2022
2023
Q1: 62.23
Med: 171.66
Q3: 454.73
Good+17 pts over 3 years
In 2023, the liquidity ratio of CHABE AFFAIRES (331.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.59x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Good
In 2023, the interest coverage of CHABE AFFAIRES (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Overall, WCR represents 89 days of revenue, i.e. 2.5 M€ to permanently finance. Over 2015-2023, WCR increased by +136%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 495 800 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
89 j
WCR and payment terms evolution CHABE AFFAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 058 260 €
1 218 633 €
941 445 €
760 873 €
1 141 101 €
355 572 €
393 319 €
1 424 775 €
2 495 800 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
54
47
45
44
49
42
48
43
48
Supplier payment term (days)
77
8
27
37
43
94
58
45
49
Positioning of CHABE AFFAIRES in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 4 257 907€ to 8 952 871€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
4257k€6606k€8952k€
6 606 011 €Range: 4 257 907€ - 8 952 871€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare CHABE AFFAIRES with other companies in the same sector:
Yes, CHABE AFFAIRES generated a net profit of 826 k€ in 2023.
Where is the headquarters of CHABE AFFAIRES ?
The headquarters of CHABE AFFAIRES is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of CHABE AFFAIRES ?
The tax return of CHABE AFFAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHABE AFFAIRES operate?
CHABE AFFAIRES operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart