Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-01-01 (15 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LANESTER (56600), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CGRP CONSTRUCTION : revenue, balance sheet and financial ratios
CGRP CONSTRUCTION is a French company
founded 15 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LANESTER (56600),
this company of category PME
shows in 2016 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CGRP CONSTRUCTION (SIREN 529481343)
Indicator
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
1 160 288 €
Net income
-35 258 €
-14 753 €
1 712 €
17 282 €
50 790 €
EBITDA
N/C
N/C
N/C
N/C
74 255 €
Net margin
N/C
N/C
N/C
N/C
4.4%
Revenue and income statement
In 2021, CGRP CONSTRUCTION records a net loss of 35 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-35 258 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.938%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.473%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
Debt ratio
46.318
68.243
33.508
119.338
138.938
Financial autonomy
34.332
33.904
45.151
33.171
26.473
Repayment capacity
1.168
None
None
None
None
Cash flow / Revenue
5.708%
None%
None%
None%
None%
Sector positioning
Debt ratio
138.942021
2019
2020
2021
Q1: 1.25
Med: 24.73
Q3: 82.31
Average+12 pts over 3 years
In 2021, the debt ratio of CGRP CONSTRUCTION (138.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.47%2021
2019
2020
2021
Q1: 9.07%
Med: 28.57%
Q3: 48.91%
Average-21 pts over 3 years
In 2021, the financial autonomy of CGRP CONSTRUCTION (26.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.404
Liquidity indicators evolution CGRP CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
Liquidity ratio
220.519
256.655
229.494
352.459
268.404
Interest coverage
2.372
None
None
None
None
Sector positioning
Liquidity ratio
268.42021
2019
2020
2021
Q1: 134.47
Med: 189.75
Q3: 282.11
Good+7 pts over 3 years
In 2021, the liquidity ratio of CGRP CONSTRUCTION (268.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CGRP CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
Operating WCR
188 001 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
63
0
0
0
0
Supplier payment term (days)
84
0
0
0
0
Positioning of CGRP CONSTRUCTION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare CGRP CONSTRUCTION with other companies in the same sector:
Frequently asked questions about CGRP CONSTRUCTION
What is the revenue of CGRP CONSTRUCTION ?
The revenue of CGRP CONSTRUCTION in 2016 is 1.2 M€.
Is CGRP CONSTRUCTION profitable?
CGRP CONSTRUCTION recorded a net loss in 2021.
Where is the headquarters of CGRP CONSTRUCTION ?
The headquarters of CGRP CONSTRUCTION is located in LANESTER (56600), in the department Morbihan.
Where to find the tax return of CGRP CONSTRUCTION ?
The tax return of CGRP CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CGRP CONSTRUCTION operate?
CGRP CONSTRUCTION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart