Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-09-01 (15 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: FORT-DE-FRANCE (97200), Martinique
CGFI (CARREAU GASCHEREAU FINANCES) is a French company
founded 15 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in FORT-DE-FRANCE (97200),
this company of category ETI
shows in 2019 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CGFI (CARREAU GASCHEREAU FINANCES) (SIREN 524497112)
Indicator
2024
2023
2021
2019
2017
2016
Revenue
N/C
N/C
N/C
3 845 452 €
2 964 932 €
2 881 475 €
Net income
752 810 €
873 994 €
1 138 692 €
2 148 594 €
940 724 €
927 393 €
EBITDA
N/C
N/C
N/C
944 559 €
351 798 €
564 432 €
Net margin
N/C
N/C
N/C
55.9%
31.7%
32.2%
Revenue and income statement
In 2024, CGFI (CARREAU GASCHEREAU FINANCES) generates positive net income of 753 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 927 k€ -> 753 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
752 810 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.321%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.185%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2023
2024
Debt ratio
40.385
31.15
59.581
50.795
76.186
92.321
Financial autonomy
66.771
69.251
58.158
62.096
50.002
46.185
Repayment capacity
3.15
2.643
1.886
None
None
None
Cash flow / Revenue
39.153%
38.677%
103.007%
None%
None%
None%
Sector positioning
Debt ratio
92.322024
2021
2023
2024
Q1: 0.0
Med: 3.99
Q3: 41.75
Average
In 2024, the debt ratio of CGFI (CARREAU GASCHEREAU ... (92.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.19%2024
2021
2023
2024
Q1: 4.19%
Med: 38.81%
Q3: 76.4%
Good-11 pts over 3 years
In 2024, the financial autonomy of CGFI (CARREAU GASCHEREAU ... (46.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2023
2024
Liquidity ratio
395.774
322.264
321.542
504.408
196.709
197.009
Interest coverage
25.773
30.891
137.785
None
None
None
Sector positioning
Liquidity ratio
197.012024
2021
2023
2024
Q1: 138.7
Med: 312.74
Q3: 965.51
Average-30 pts over 3 years
In 2024, the liquidity ratio of CGFI (CARREAU GASCHEREAU ... (197.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CGFI (CARREAU GASCHEREAU FINANCES)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2023
2024
Operating WCR
2 771 057 €
3 621 872 €
3 652 141 €
0 €
0 €
0 €
Inventory turnover (days)
166
164
127
0
0
0
Customer payment term (days)
108
138
125
0
0
0
Supplier payment term (days)
94
142
81
0
0
0
Positioning of CGFI (CARREAU GASCHEREAU FINANCES) in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of CGFI (CARREAU GASCHEREAU FINANCES) is estimated at
5 213 591 €
(range 1 968 538€ - 13 051 095€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
1968k€5213k€13051k€
5 213 591 €Range: 1 968 538€ - 13 051 095€
NAF 5 année 2024
Valuation method used
Net Income Multiple
752 810 €
×
6.9x
=5 213 591 €
Range: 1 968 538€ - 13 051 096€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare CGFI (CARREAU GASCHEREAU FINANCES) with other companies in the same sector:
Frequently asked questions about CGFI (CARREAU GASCHEREAU FINANCES)
What is the revenue of CGFI (CARREAU GASCHEREAU FINANCES) ?
The revenue of CGFI (CARREAU GASCHEREAU FINANCES) in 2019 is 3.8 M€.
Is CGFI (CARREAU GASCHEREAU FINANCES) profitable?
Yes, CGFI (CARREAU GASCHEREAU FINANCES) generated a net profit of 753 k€ in 2024.
Where is the headquarters of CGFI (CARREAU GASCHEREAU FINANCES) ?
The headquarters of CGFI (CARREAU GASCHEREAU FINANCES) is located in FORT-DE-FRANCE (97200), in the department Martinique.
Where to find the tax return of CGFI (CARREAU GASCHEREAU FINANCES) ?
The tax return of CGFI (CARREAU GASCHEREAU FINANCES) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CGFI (CARREAU GASCHEREAU FINANCES) operate?
CGFI (CARREAU GASCHEREAU FINANCES) operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart