Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-07-05 (31 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: CAGNES-SUR-MER (06800), Alpes-Maritimes
CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS : revenue, balance sheet and financial ratios
CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS is a French company
founded 31 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in CAGNES-SUR-MER (06800),
this company of category PME
shows in 2021 a revenue of 658 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS (SIREN 397623323)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
657 501 €
603 038 €
592 721 €
609 173 €
589 956 €
552 793 €
Net income
1 451 €
-42 093 €
-7 943 €
2 729 €
2 633 €
10 037 €
1 629 €
EBITDA
N/C
-27 766 €
-9 656 €
12 601 €
8 423 €
26 591 €
16 645 €
Net margin
N/C
-6.4%
-1.3%
0.5%
0.4%
1.7%
0.3%
Revenue and income statement
In 2023, CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 2 k€ -> 1 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 451 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -48%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-48.428%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.484%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
263.7
86.424
69.536
29.826
11015.392
-264.2
-48.428
Financial autonomy
0.671
1.238
1.504
1.437
0.839
-0.565
-1.484
Repayment capacity
2.769
0.817
1.91
0.786
-467.815
-1.649
None
Cash flow / Revenue
2.637%
4.543%
1.67%
1.967%
-0.889%
-4.707%
None%
Sector positioning
Debt ratio
-48.432023
2020
2021
2023
Q1: 0.0
Med: 9.97
Q3: 74.85
Excellent-50 pts over 3 years
In 2023, the debt ratio of CGCI CENTRE DE GESTION ET... (-48.43) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.48%2023
2020
2021
2023
Q1: 3.23%
Med: 14.49%
Q3: 45.56%
Average
In 2023, the financial autonomy of CGCI CENTRE DE GESTION ET... (-1.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.65 years2021
2020
2021
Q1: 0.0 years
Med: 0.12 years
Q3: 3.59 years
Excellent
In 2021, the repayment capacity of CGCI CENTRE DE GESTION ET... (-1.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.222
Liquidity indicators evolution CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
99.264
99.678
99.878
99.918
1425.242
98.754
98.222
Interest coverage
6.146
2.674
5.509
1.873
-0.86
-0.191
None
Sector positioning
Liquidity ratio
98.222023
2020
2021
2023
Q1: 99.92
Med: 115.96
Q3: 423.66
Watch-50 pts over 3 years
In 2023, the liquidity ratio of CGCI CENTRE DE GESTION ET... (98.22) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.19x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 3.57x
Average
In 2021, the interest coverage of CGCI CENTRE DE GESTION ET... (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
-2 025 002 €
-1 834 787 €
-1 660 569 €
-1 951 131 €
2 391 926 €
-3 297 052 €
0 €
Inventory turnover (days)
0
0
0
0
1
1
0
Customer payment term (days)
32
28
33
35
1243
26
0
Supplier payment term (days)
84
39
47
42
39
31
0
Positioning of CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 5 692€ to 11 703€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
5k€7k€11k€
7 760 €Range: 5 692€ - 11 703€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS with other companies in the same sector:
Frequently asked questions about CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS
What is the revenue of CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS ?
The revenue of CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS in 2021 is 658 k€.
Is CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS profitable?
Yes, CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS generated a net profit of 1 k€ in 2023.
Where is the headquarters of CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS ?
The headquarters of CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS is located in CAGNES-SUR-MER (06800), in the department Alpes-Maritimes.
Where to find the tax return of CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS ?
The tax return of CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS operate?
CGCI CENTRE DE GESTION ET CONSEILS IMMOBILIERS operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart