Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-10-01 (23 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: MIONNAY (01390), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CEYO RAMONAGE : revenue, balance sheet and financial ratios
CEYO RAMONAGE is a French company
founded 23 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in MIONNAY (01390),
this company of category PME
shows in 2018 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CEYO RAMONAGE (SIREN 443746748)
Indicator
2024
2023
2022
2021
2020
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 029 793 €
Net income
112 107 €
83 810 €
176 738 €
112 172 €
67 392 €
75 325 €
75 949 €
174 475 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
283 100 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
16.9%
Revenue and income statement
In 2024, CEYO RAMONAGE generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 174 k€ -> 112 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 107 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.134%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.453%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2020
2021
2022
2023
2024
Debt ratio
36.529
67.515
91.242
110.083
70.788
50.983
57.032
24.134
Financial autonomy
55.987
43.361
40.032
38.166
47.854
50.951
48.385
59.453
Repayment capacity
0.894
None
None
None
None
None
None
None
Cash flow / Revenue
21.376%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.132024
2022
2023
2024
Q1: 0.07
Med: 14.49
Q3: 56.58
Average-12 pts over 3 years
In 2024, the debt ratio of CEYO RAMONAGE (24.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.45%2024
2022
2023
2024
Q1: 9.51%
Med: 31.61%
Q3: 53.92%
Excellent
In 2024, the financial autonomy of CEYO RAMONAGE (59.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 282.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
282.742
Liquidity indicators evolution CEYO RAMONAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2020
2021
2022
2023
2024
Liquidity ratio
275.461
152.947
250.889
289.18
290.885
265.917
288.448
282.742
Interest coverage
0.826
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
282.742024
2022
2023
2024
Q1: 114.66
Med: 170.07
Q3: 266.36
Excellent
In 2024, the liquidity ratio of CEYO RAMONAGE (282.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CEYO RAMONAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2020
2021
2022
2023
2024
Operating WCR
147 116 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
72
0
0
0
0
0
0
0
Supplier payment term (days)
39
0
0
0
0
0
0
0
Positioning of CEYO RAMONAGE in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of CEYO RAMONAGE is estimated at
374 302 €
(range 146 983€ - 707 682€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
146k€374k€707k€
374 302 €Range: 146 983€ - 707 682€
NAF 5 all-time
Valuation method used
Net Income Multiple
112 107 €
×
3.3x
=374 302 €
Range: 146 983€ - 707 683€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare CEYO RAMONAGE with other companies in the same sector:
Yes, CEYO RAMONAGE generated a net profit of 112 k€ in 2024.
Where is the headquarters of CEYO RAMONAGE ?
The headquarters of CEYO RAMONAGE is located in MIONNAY (01390), in the department Ain.
Where to find the tax return of CEYO RAMONAGE ?
The tax return of CEYO RAMONAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CEYO RAMONAGE operate?
CEYO RAMONAGE operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart