CEVI-CHATEAUROUX CORMIER SAUVAGE : revenue, balance sheet and financial ratios

CEVI-CHATEAUROUX CORMIER SAUVAGE is a French company founded 45 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in BALLAN-MIRE (37510), this company of category PME shows in 2019 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CEVI-CHATEAUROUX CORMIER SAUVAGE (SIREN 321969701)
Indicator 2024 2023 2022 2019 2018 2017 2016
Revenue N/C N/C N/C 1 159 615 € 2 295 585 € 2 789 494 € 1 879 056 €
Net income 333 031 € -117 638 € -13 575 € -85 287 € -41 055 € 156 863 € -3 101 €
EBITDA N/C N/C N/C -49 473 € -62 335 € 208 783 € -27 618 €
Net margin N/C N/C N/C -7.4% -1.8% 5.6% -0.2%

Revenue and income statement

In 2024, CEVI-CHATEAUROUX CORMIER SAUVAGE generates positive net income of 333 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

333 031 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

96.056%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.725%

Solvency indicators evolution
CEVI-CHATEAUROUX CORMIER SAUVAGE

Sector positioning

Debt ratio
96.06 2024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average

In 2024, the debt ratio of CEVI-CHATEAUROUX CORMIER ... (96.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.73% 2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Average +18 pts over 3 years

In 2024, the financial autonomy of CEVI-CHATEAUROUX CORMIER ... (43.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CEVI-CHATEAUROUX CORMIER SAUVAGE

Positioning of CEVI-CHATEAUROUX CORMIER SAUVAGE in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of CEVI-CHATEAUROUX CORMIER SAUVAGE is estimated at 1 508 498 € (range 527 684€ - 3 446 806€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
527k€ 1508k€ 3446k€
1 508 498 € Range: 527 684€ - 3 446 806€
NAF 5 année 2024

Valuation method used

Net Income Multiple
333 031 € × 4.5x = 1 508 499 €
Range: 527 684€ - 3 446 806€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare CEVI-CHATEAUROUX CORMIER SAUVAGE with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about CEVI-CHATEAUROUX CORMIER SAUVAGE

What is the revenue of CEVI-CHATEAUROUX CORMIER SAUVAGE ?

The revenue of CEVI-CHATEAUROUX CORMIER SAUVAGE in 2019 is 1.2 M€.

Is CEVI-CHATEAUROUX CORMIER SAUVAGE profitable?

Yes, CEVI-CHATEAUROUX CORMIER SAUVAGE generated a net profit of 333 k€ in 2024.

Where is the headquarters of CEVI-CHATEAUROUX CORMIER SAUVAGE ?

The headquarters of CEVI-CHATEAUROUX CORMIER SAUVAGE is located in BALLAN-MIRE (37510), in the department Indre-et-Loire.

Where to find the tax return of CEVI-CHATEAUROUX CORMIER SAUVAGE ?

The tax return of CEVI-CHATEAUROUX CORMIER SAUVAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CEVI-CHATEAUROUX CORMIER SAUVAGE operate?

CEVI-CHATEAUROUX CORMIER SAUVAGE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.