Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-02-01 (20 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: MILLAU (12100), Aveyron
CEVENOL HOTEL II : revenue, balance sheet and financial ratios
CEVENOL HOTEL II is a French company
founded 20 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MILLAU (12100),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CEVENOL HOTEL II (SIREN 488636275)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 117 484 €
1 118 301 €
935 611 €
691 224 €
1 125 810 €
1 141 567 €
1 045 558 €
1 020 251 €
Net income
95 535 €
151 454 €
104 530 €
460 759 €
68 535 €
174 240 €
97 497 €
11 678 €
14 573 €
EBITDA
-77 523 €
7 182 €
131 582 €
193 485 €
64 724 €
126 971 €
166 285 €
80 480 €
96 861 €
Net margin
N/C
13.6%
9.3%
49.2%
9.9%
15.5%
8.5%
1.1%
1.4%
Revenue and income statement
In 2024, CEVENOL HOTEL II generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 96 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-77 523 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-77 512 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 535 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.138%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.026%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.021
Solvency indicators evolution CEVENOL HOTEL II
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.668
33.052
26.538
25.066
45.851
13.311
9.859
9.988
0.138
Financial autonomy
50.129
50.743
57.421
60.548
53.785
71.437
76.423
78.683
96.026
Repayment capacity
2.715
2.968
1.34
0.805
3.32
0.345
0.914
2.001
0.021
Cash flow / Revenue
7.087%
5.365%
10.627%
19.551%
7.513%
45.243%
12.081%
6.125%
None%
Sector positioning
Debt ratio
0.142024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-6 pts over 3 years
In 2024, the debt ratio of CEVENOL HOTEL II (0.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
96.03%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of CEVENOL HOTEL II (96.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Good-14 pts over 3 years
In 2024, the repayment capacity of CEVENOL HOTEL II (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2602.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2602.156
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CEVENOL HOTEL II
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
120.97
112.118
161.293
151.437
144.653
213.202
251.272
508.115
2602.156
Interest coverage
4.402
4.314
0.791
1.232
2.254
0.464
1.645
3.021
0.0
Sector positioning
Liquidity ratio
2602.162024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+14 pts over 3 years
In 2024, the liquidity ratio of CEVENOL HOTEL II (2602.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average-26 pts over 3 years
In 2024, the interest coverage of CEVENOL HOTEL II (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 165 days. Excellent situation: suppliers finance 165 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
165 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CEVENOL HOTEL II
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-185 339 €
-155 433 €
-168 906 €
-142 899 €
-161 892 €
-223 181 €
-147 482 €
428 879 €
0 €
Inventory turnover (days)
3
3
2
2
3
2
2
0
0
Customer payment term (days)
0
3
1
3
1
1
3
1
0
Supplier payment term (days)
66
63
33
50
44
30
38
21
165
Positioning of CEVENOL HOTEL II in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of CEVENOL HOTEL II is estimated at
391 198 €
(range 204 461€ - 862 109€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
204k€391k€862k€
391 198 €Range: 204 461€ - 862 109€
NAF 5 année 2024
Valuation method used
Net Income Multiple
95 535 €
×
4.1x
=391 198 €
Range: 204 461€ - 862 110€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare CEVENOL HOTEL II with other companies in the same sector:
The revenue of CEVENOL HOTEL II in 2023 is 1.1 M€.
Is CEVENOL HOTEL II profitable?
Yes, CEVENOL HOTEL II generated a net profit of 96 k€ in 2024.
Where is the headquarters of CEVENOL HOTEL II ?
The headquarters of CEVENOL HOTEL II is located in MILLAU (12100), in the department Aveyron.
Where to find the tax return of CEVENOL HOTEL II ?
The tax return of CEVENOL HOTEL II is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CEVENOL HOTEL II operate?
CEVENOL HOTEL II operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart