CETRI ENVIRONNEMENT : revenue, balance sheet and financial ratios

CETRI ENVIRONNEMENT is a French company founded 18 years ago, specialized in the sector Récupération de déchets triés. Based in VILLENEUVE-LE-ROI (94290), this company of category PME shows in 2020 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CETRI ENVIRONNEMENT (SIREN 504173428)
Indicator 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 111 030 € 1 203 238 € 1 070 498 € 894 519 € 996 758 €
Net income 3 403 € 38 049 € -29 707 € 109 900 € 112 403 € -43 854 € -35 523 €
EBITDA N/C N/C -1 929 € 123 920 € 119 405 € -25 505 € 6 590 €
Net margin N/C N/C -2.7% 9.1% 10.5% -4.9% -3.6%

Revenue and income statement

In 2023, CETRI ENVIRONNEMENT generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

3 403 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

60.507%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.446%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.3%

Solvency indicators evolution
CETRI ENVIRONNEMENT

Sector positioning

Debt ratio
60.51 2023
2020
2021
2023
Q1: 1.57
Med: 21.7
Q3: 83.86
Average -10 pts over 3 years

In 2023, the debt ratio of CETRI ENVIRONNEMENT (60.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.45% 2023
2020
2021
2023
Q1: 19.78%
Med: 42.82%
Q3: 65.43%
Average +19 pts over 3 years

In 2023, the financial autonomy of CETRI ENVIRONNEMENT (37.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-134.61 years 2020
2020
Q1: 0.0 years
Med: 0.59 years
Q3: 3.13 years
Excellent

In 2020, the repayment capacity of CETRI ENVIRONNEMENT (-134.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 197.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

197.245

Liquidity indicators evolution
CETRI ENVIRONNEMENT

Sector positioning

Liquidity ratio
197.25 2023
2020
2021
2023
Q1: 133.37
Med: 213.97
Q3: 367.83
Average +7 pts over 3 years

In 2023, the liquidity ratio of CETRI ENVIRONNEMENT (197.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-87.92x 2020
2020
Q1: 0.0x
Med: 0.44x
Q3: 3.22x
Watch

In 2020, the interest coverage of CETRI ENVIRONNEMENT (-87.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CETRI ENVIRONNEMENT

Positioning of CETRI ENVIRONNEMENT in its sector

Comparison with sector Récupération de déchets triés

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of CETRI ENVIRONNEMENT is estimated at 6 062 € (range 1 095€ - 27 200€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
85 tx
1k€ 6k€ 27k€
6 062 € Range: 1 095€ - 27 200€
NAF 5 all-time

Valuation method used

Net Income Multiple
3 403 € × 1.8x = 6 063 €
Range: 1 096€ - 27 201€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Récupération de déchets triés)

Compare CETRI ENVIRONNEMENT with other companies in the same sector:

Frequently asked questions about CETRI ENVIRONNEMENT

What is the revenue of CETRI ENVIRONNEMENT ?

The revenue of CETRI ENVIRONNEMENT in 2020 is 1.1 M€.

Is CETRI ENVIRONNEMENT profitable?

Yes, CETRI ENVIRONNEMENT generated a net profit of 3 k€ in 2023.

Where is the headquarters of CETRI ENVIRONNEMENT ?

The headquarters of CETRI ENVIRONNEMENT is located in VILLENEUVE-LE-ROI (94290), in the department Val-de-Marne.

Where to find the tax return of CETRI ENVIRONNEMENT ?

The tax return of CETRI ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CETRI ENVIRONNEMENT operate?

CETRI ENVIRONNEMENT operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.