CESAR ET BRUTUS TRANSACTION : revenue, balance sheet and financial ratios
CESAR ET BRUTUS TRANSACTION is a French company
founded 9 years ago,
specialized in the sector Agences immobilières.
Based in LYON (69002),
this company of category PME
shows in 2024 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CESAR ET BRUTUS TRANSACTION (SIREN 823939236)
Indicator
2024
2023
2020
2019
2018
2017
Revenue
4 516 478 €
4 566 821 €
N/C
1 089 839 €
655 232 €
170 606 €
Net income
120 013 €
-99 830 €
126 078 €
2 222 €
-116 638 €
-290 625 €
EBITDA
185 189 €
-25 581 €
N/C
35 001 €
-84 353 €
-262 403 €
Net margin
2.7%
-2.2%
N/C
0.2%
-17.8%
-170.3%
Revenue and income statement
In 2024, CESAR ET BRUTUS TRANSACTION achieves revenue of 4.5 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +59.7%. Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 4.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 185 k€, representing 4.1% of revenue. Positive scissor effect: EBITDA margin improves by +4.7 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 120 k€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 516 478 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 516 478 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
185 189 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
128 328 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 013 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.997%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.389%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.012%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.721
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CESAR ET BRUTUS TRANSACTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Debt ratio
-134.961
-258.955
1016.798
262.774
41.821
26.997
Financial autonomy
-106.855
-38.971
4.75
17.87
54.857
57.389
Repayment capacity
-1.405
-2.985
4.839
None
-13.664
1.721
Cash flow / Revenue
-157.962%
-14.117%
2.356%
None%
-0.69%
4.012%
Sector positioning
Debt ratio
27.02024
2020
2023
2024
Q1: 0.0
Med: 10.08
Q3: 66.18
Average-18 pts over 3 years
In 2024, the debt ratio of CESAR ET BRUTUS TRANSACTION (27.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.39%2024
2020
2023
2024
Q1: 3.01%
Med: 26.3%
Q3: 60.11%
Good+37 pts over 3 years
In 2024, the financial autonomy of CESAR ET BRUTUS TRANSACTION (57.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.72 years2024
2023
2024
Q1: -0.05 years
Med: 0.0 years
Q3: 1.5 years
Average+50 pts over 2 years
In 2024, the repayment capacity of CESAR ET BRUTUS TRANSACTION (1.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.381
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.492
Liquidity indicators evolution CESAR ET BRUTUS TRANSACTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
Liquidity ratio
60.766
126.165
112.526
247.087
178.817
165.381
Interest coverage
-2.695
-9.0
8.194
None
-39.029
4.492
Sector positioning
Liquidity ratio
165.382024
2020
2023
2024
Q1: 104.02
Med: 180.89
Q3: 477.07
Average-11 pts over 3 years
In 2024, the liquidity ratio of CESAR ET BRUTUS TRANSACTION (165.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.49x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.31x
Excellent+50 pts over 2 years
In 2024, the interest coverage of CESAR ET BRUTUS TRANSACTION (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Overall, WCR represents 29 days of revenue, i.e. 359 k€ to permanently finance. Over 2017-2024, WCR increased by +4662%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
358 654 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
35 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29 j
WCR and payment terms evolution CESAR ET BRUTUS TRANSACTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Operating WCR
-7 862 €
4 010 €
18 582 €
0 €
280 631 €
358 654 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
11
12
12
0
7
5
Supplier payment term (days)
123
31
24
0
23
35
Positioning of CESAR ET BRUTUS TRANSACTION in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of CESAR ET BRUTUS TRANSACTION is estimated at
853 339 €
(range 409 333€ - 1 578 910€).
With an EBITDA of 185 189€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
409k€853k€1578k€
853 339 €Range: 409 333€ - 1 578 910€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
185 189 €×3.1x
Estimation576 760 €
207 797€ - 600 540€
Revenue Multiple30%
4 516 478 €×0.33x
Estimation1 482 119 €
841 798€ - 3 373 458€
Net Income Multiple20%
120 013 €×5.0x
Estimation601 617 €
264 475€ - 1 333 015€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare CESAR ET BRUTUS TRANSACTION with other companies in the same sector:
Frequently asked questions about CESAR ET BRUTUS TRANSACTION
What is the revenue of CESAR ET BRUTUS TRANSACTION ?
The revenue of CESAR ET BRUTUS TRANSACTION in 2024 is 4.5 M€.
Is CESAR ET BRUTUS TRANSACTION profitable?
Yes, CESAR ET BRUTUS TRANSACTION generated a net profit of 120 k€ in 2024.
Where is the headquarters of CESAR ET BRUTUS TRANSACTION ?
The headquarters of CESAR ET BRUTUS TRANSACTION is located in LYON (69002), in the department Rhone.
Where to find the tax return of CESAR ET BRUTUS TRANSACTION ?
The tax return of CESAR ET BRUTUS TRANSACTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CESAR ET BRUTUS TRANSACTION operate?
CESAR ET BRUTUS TRANSACTION operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart