Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-02-11 (12 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
CERVINSCHI CONSTRUCT : revenue, balance sheet and financial ratios
CERVINSCHI CONSTRUCT is a French company
founded 12 years ago,
specialized in the sector Construction de maisons individuelles.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2018 a revenue of 745 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CERVINSCHI CONSTRUCT (SIREN 800839425)
Indicator
2021
2020
2018
2017
2016
Revenue
N/C
N/C
745 400 €
928 481 €
679 602 €
Net income
0 €
0 €
23 972 €
55 636 €
35 849 €
EBITDA
N/C
N/C
29 269 €
77 076 €
48 300 €
Net margin
N/C
N/C
3.2%
6.0%
5.3%
Revenue and income statement
In 2021, CERVINSCHI CONSTRUCT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2018: 36 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -294%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-294.1%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.082%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Debt ratio
3.67
5.997
3.353
151.297
-294.1
Financial autonomy
1.259
2.407
1.621
44.759
55.082
Repayment capacity
0.0
0.0
0.0
None
None
Cash flow / Revenue
6.503%
6.655%
4.021%
None%
None%
Sector positioning
Debt ratio
-294.12021
2018
2020
2021
Q1: 0.05
Med: 17.2
Q3: 82.22
Excellent-10 pts over 3 years
In 2021, the debt ratio of CERVINSCHI CONSTRUCT (-294.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
55.08%2021
2018
2020
2021
Q1: 4.97%
Med: 22.83%
Q3: 43.69%
Excellent+50 pts over 3 years
In 2021, the financial autonomy of CERVINSCHI CONSTRUCT (55.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2018
2018
Q1: 0.0 years
Med: 0.01 years
Q3: 0.7 years
Excellent
In 2018, the repayment capacity of CERVINSCHI CONSTRUCT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
Liquidity ratio
142.041
161.527
186.319
360.377
153.337
Interest coverage
2.81
2.678
3.512
None
None
Sector positioning
Liquidity ratio
153.342021
2018
2020
2021
Q1: 124.3
Med: 178.6
Q3: 276.02
Average-18 pts over 3 years
In 2021, the liquidity ratio of CERVINSCHI CONSTRUCT (153.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.51x2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.76x
Excellent
In 2018, the interest coverage of CERVINSCHI CONSTRUCT (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CERVINSCHI CONSTRUCT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Operating WCR
22 957 €
56 786 €
94 032 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
70
75
89
0
0
Supplier payment term (days)
16
25
117
0
0
Positioning of CERVINSCHI CONSTRUCT in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare CERVINSCHI CONSTRUCT with other companies in the same sector:
Frequently asked questions about CERVINSCHI CONSTRUCT
What is the revenue of CERVINSCHI CONSTRUCT ?
The revenue of CERVINSCHI CONSTRUCT in 2018 is 745 k€.
Is CERVINSCHI CONSTRUCT profitable?
Yes, CERVINSCHI CONSTRUCT generated a net profit of 24 k€ in 2018.
Where is the headquarters of CERVINSCHI CONSTRUCT ?
The headquarters of CERVINSCHI CONSTRUCT is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of CERVINSCHI CONSTRUCT ?
The tax return of CERVINSCHI CONSTRUCT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CERVINSCHI CONSTRUCT operate?
CERVINSCHI CONSTRUCT operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart