Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-12-13 (9 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: FLOURENS (31130), Haute-Garonne
CERVERO ETANCHEITE : revenue, balance sheet and financial ratios
CERVERO ETANCHEITE is a French company
founded 9 years ago,
specialized in the sector Travaux d'étanchéification.
Based in FLOURENS (31130),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CERVERO ETANCHEITE (SIREN 824854715)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 136 055 €
1 721 454 €
1 744 254 €
1 712 491 €
1 391 434 €
1 148 813 €
1 159 522 €
483 237 €
Net income
-26 348 €
-196 709 €
49 377 €
64 145 €
145 851 €
203 925 €
116 690 €
105 434 €
25 997 €
EBITDA
N/C
-162 783 €
84 702 €
81 478 €
197 553 €
294 352 €
156 842 €
150 519 €
31 210 €
Net margin
N/C
-17.3%
2.9%
3.7%
8.5%
14.7%
10.2%
9.1%
5.4%
Revenue and income statement
In 2025, CERVERO ETANCHEITE records a net loss of 26 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-26 348 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.524%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.362%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.276
3.46
1.741
1.019
0.283
0.169
3.142
0.0
0.524
Financial autonomy
14.422
31.219
52.69
59.8
60.779
64.925
68.71
69.791
74.362
Repayment capacity
0.086
0.044
0.039
0.022
0.012
0.021
0.001
0.0
None
Cash flow / Revenue
5.423%
9.527%
9.906%
15.716%
8.617%
3.121%
2.706%
-16.265%
None%
Sector positioning
Debt ratio
0.522025
2023
2024
2025
Q1: 0.77
Med: 13.3
Q3: 41.38
Excellent-6 pts over 3 years
In 2025, the debt ratio of CERVERO ETANCHEITE (0.52) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.36%2025
2023
2024
2025
Q1: 16.74%
Med: 34.77%
Q3: 53.91%
Excellent+11 pts over 3 years
In 2025, the financial autonomy of CERVERO ETANCHEITE (74.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2023
2024
Q1: 0.0 years
Med: 0.07 years
Q3: 0.7 years
Excellent
In 2024, the repayment capacity of CERVERO ETANCHEITE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 362.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
362.861
Liquidity indicators evolution CERVERO ETANCHEITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
102.805
135.395
201.674
242.342
246.508
272.631
298.379
300.416
362.861
Interest coverage
0.003
0.0
0.0
0.0
0.364
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
362.862025
2023
2024
2025
Q1: 138.69
Med: 188.61
Q3: 249.46
Excellent
In 2025, the liquidity ratio of CERVERO ETANCHEITE (362.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2023
2024
Q1: 0.0x
Med: 0.31x
Q3: 2.52x
Average
In 2024, the interest coverage of CERVERO ETANCHEITE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CERVERO ETANCHEITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
86 127 €
94 652 €
93 261 €
156 926 €
350 667 €
388 690 €
568 114 €
323 117 €
0 €
Inventory turnover (days)
5
2
2
2
14
17
5
11
0
Customer payment term (days)
109
67
54
71
61
60
101
95
0
Supplier payment term (days)
127
55
51
55
75
59
56
36
0
Positioning of CERVERO ETANCHEITE in its sector
Comparison with sector Travaux d'étanchéification
Similar companies (Travaux d'étanchéification)
Compare CERVERO ETANCHEITE with other companies in the same sector:
Frequently asked questions about CERVERO ETANCHEITE
What is the revenue of CERVERO ETANCHEITE ?
The revenue of CERVERO ETANCHEITE in 2024 is 1.1 M€.
Is CERVERO ETANCHEITE profitable?
CERVERO ETANCHEITE recorded a net loss in 2025.
Where is the headquarters of CERVERO ETANCHEITE ?
The headquarters of CERVERO ETANCHEITE is located in FLOURENS (31130), in the department Haute-Garonne.
Where to find the tax return of CERVERO ETANCHEITE ?
The tax return of CERVERO ETANCHEITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CERVERO ETANCHEITE operate?
CERVERO ETANCHEITE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart