Employees: 11 (2023.0)Legal category: 5460Size: PMECreation date: 2016-06-27 (9 years)Status: ActiveBusiness sector: Études de marché et sondagesLocation: RENNES (35200), Ille-et-Vilaine
CERUR : revenue, balance sheet and financial ratios
CERUR is a French company
founded 9 years ago,
specialized in the sector Études de marché et sondages.
Based in RENNES (35200),
this company of category PME
shows in 2022 a revenue of 925 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, CERUR generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 301 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.53%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.047%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
17.076
6.362
4.912
1.331
0.783
1.069
1.53
Financial autonomy
30.146
36.344
43.026
41.97
44.062
43.639
48.047
Repayment capacity
1.047
None
None
None
-0.101
None
None
Cash flow / Revenue
11.177%
None%
None%
None%
-3.065%
None%
None%
Sector positioning
Debt ratio
1.532024
2022
2023
2024
Q1: 0.0
Med: 2.02
Q3: 34.22
Good+14 pts over 3 years
In 2024, the debt ratio of CERUR (1.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.05%2024
2022
2023
2024
Q1: 12.11%
Med: 39.42%
Q3: 65.91%
Good
In 2024, the financial autonomy of CERUR (48.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.1 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.34 years
Excellent
In 2022, the repayment capacity of CERUR (-0.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 352.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
352.302
Liquidity indicators evolution CERUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
199.405
205.552
284.787
282.297
267.212
273.447
352.302
Interest coverage
3.107
None
None
None
1.754
None
None
Sector positioning
Liquidity ratio
352.32024
2022
2023
2024
Q1: 138.9
Med: 219.42
Q3: 420.98
Good+9 pts over 3 years
In 2024, the liquidity ratio of CERUR (352.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.75x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.23x
Good
In 2022, the interest coverage of CERUR (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CERUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
50 199 €
0 €
0 €
0 €
6 105 €
0 €
0 €
Inventory turnover (days)
89
0
0
0
53
0
0
Customer payment term (days)
279
0
0
0
37
0
0
Supplier payment term (days)
73
0
0
0
59
0
0
Positioning of CERUR in its sector
Comparison with sector Études de marché et sondages
Valuation estimate
Based on 107 transactions of similar company sales
(all years),
the value of CERUR is estimated at
208 759 €
(range 67 538€ - 538 540€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
107 transactions
67k€208k€538k€
208 759 €Range: 67 538€ - 538 540€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
75 301 €
×
2.8x
=208 759 €
Range: 67 538€ - 538 541€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Études de marché et sondages)
Compare CERUR with other companies in the same sector:
Yes, CERUR generated a net profit of 75 k€ in 2024.
Where is the headquarters of CERUR ?
The headquarters of CERUR is located in RENNES (35200), in the department Ille-et-Vilaine.
Where to find the tax return of CERUR ?
The tax return of CERUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CERUR operate?
CERUR operates in the sector Études de marché et sondages (NAF code 73.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart