Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-08-01 (9 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: PORTET-SUR-GARONNE (31120), Haute-Garonne
CEREZO AKTIV : revenue, balance sheet and financial ratios
CEREZO AKTIV is a French company
founded 9 years ago,
specialized in the sector Commerce de détail de meubles.
Based in PORTET-SUR-GARONNE (31120),
this company of category PME
shows in 2018 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CEREZO AKTIV (SIREN 821696663)
Indicator
2025
2024
2023
2022
2018
2017
Revenue
N/C
N/C
N/C
N/C
3 780 167 €
6 927 899 €
Net income
-171 349 €
30 957 €
39 712 €
38 409 €
-305 317 €
2 263 €
EBITDA
N/C
N/C
N/C
N/C
-343 349 €
-23 393 €
Net margin
N/C
N/C
N/C
N/C
-8.1%
0.0%
Revenue and income statement
In 2025, CEREZO AKTIV records a net loss of 171 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-171 349 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 145%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
145.035%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.186%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2022
2023
2024
2025
Debt ratio
121.96
-203.497
129.271
94.903
74.063
145.035
Financial autonomy
1.085
-15.168
14.45
17.379
19.706
17.186
Repayment capacity
-2.611
-1.817
None
None
None
None
Cash flow / Revenue
-0.15%
-8.387%
None%
None%
None%
None%
Sector positioning
Debt ratio
145.032025
2023
2024
2025
Q1: 0.93
Med: 15.8
Q3: 62.78
Average
In 2025, the debt ratio of CEREZO AKTIV (145.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.19%2025
2023
2024
2025
Q1: 16.18%
Med: 36.96%
Q3: 56.64%
Average-7 pts over 3 years
In 2025, the financial autonomy of CEREZO AKTIV (17.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.744
Liquidity indicators evolution CEREZO AKTIV
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2022
2023
2024
2025
Liquidity ratio
96.509
91.143
110.58
110.147
107.579
101.744
Interest coverage
-95.824
-2.112
None
None
None
None
Sector positioning
Liquidity ratio
101.742025
2023
2024
2025
Q1: 122.17
Med: 174.02
Q3: 270.04
Watch
In 2025, the liquidity ratio of CEREZO AKTIV (101.74) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CEREZO AKTIV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2022
2023
2024
2025
Operating WCR
1 197 002 €
721 861 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
28
89
0
0
0
0
Customer payment term (days)
43
8
0
0
0
0
Supplier payment term (days)
90
60
0
0
0
0
Positioning of CEREZO AKTIV in its sector
Comparison with sector Commerce de détail de meubles
Similar companies (Commerce de détail de meubles)
Compare CEREZO AKTIV with other companies in the same sector:
The headquarters of CEREZO AKTIV is located in PORTET-SUR-GARONNE (31120), in the department Haute-Garonne.
Where to find the tax return of CEREZO AKTIV ?
The tax return of CEREZO AKTIV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CEREZO AKTIV operate?
CEREZO AKTIV operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart