Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1996-06-01 (29 years)Status: ActiveBusiness sector: Gestion de fondsLocation: LYON (69003), Rhone
CEPRAL PARTICIPATION : revenue, balance sheet and financial ratios
CEPRAL PARTICIPATION is a French company
founded 29 years ago,
specialized in the sector Gestion de fonds.
Based in LYON (69003),
this company of category GE
shows in 2024 a revenue of 126 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CEPRAL PARTICIPATION (SIREN 407631605)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
125 740 €
11 449 €
175 569 €
10 941 €
2 255 €
N/C
N/C
13 000 €
N/C
Net income
2 549 496 €
-5 821 348 €
4 942 603 €
2 553 924 €
4 164 930 €
13 093 950 €
5 318 840 €
244 304 €
728 333 €
EBITDA
-432 597 €
-545 075 €
-379 481 €
-366 136 €
-227 424 €
-129 697 €
-111 563 €
-104 591 €
-87 713 €
Net margin
2027.6%
-50845.9%
2815.2%
23342.7%
184697.6%
N/C
N/C
1879.3%
N/C
Revenue and income statement
In 2024, CEPRAL PARTICIPATION achieves revenue of 126 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +38.3%. Vs 2023, growth of +998% (11 k€ -> 126 k€). After deducting consumption (0 €), gross margin stands at 126 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -433 k€, representing -344.0% of revenue. Positive scissor effect: EBITDA margin improves by +4416.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.5 M€, i.e. 2027.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
125 740 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
125 740 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-432 597 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-430 599 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 549 496 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-344.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1815%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 249.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 327.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1815.067%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.195%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
327.78%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1292.517
1172.793
419.923
211.674
4581.535
1614.911
1007.687
3013.806
1815.067
Financial autonomy
7.077
7.092
18.092
30.0
2.088
5.524
8.868
3.183
5.195
Repayment capacity
32.817
128.955
6.504
14.379
-103.539
28.586
22.996
-10.047
249.184
Cash flow / Revenue
None%
1997.915%
None%
None%
-28131.131%
20589.197%
2228.881%
-81447.882%
327.78%
Sector positioning
Debt ratio
1815.072024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of CEPRAL PARTICIPATION (1815.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.2%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average
In 2024, the financial autonomy of CEPRAL PARTICIPATION (5.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
249.18 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average
In 2024, the repayment capacity of CEPRAL PARTICIPATION (249.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4296.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4296.243
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
7.99
1.288
1.845
1.963
111.102
509.028
1355.518
2340.819
4296.243
Interest coverage
-311.043
-380.554
-349.195
-353.77
-691.65
-480.868
-223.067
-2573.636
-1365.274
Sector positioning
Liquidity ratio
4296.242024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent+13 pts over 3 years
In 2024, the liquidity ratio of CEPRAL PARTICIPATION (4296.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1365.27x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of CEPRAL PARTICIPATION (-1365.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Excellent situation: suppliers finance 65 days of the operating cycle (retail model). Inventory turnover is 4668 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 25604 days of revenue, i.e. 8.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 942 970 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4668 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
25604 j
WCR and payment terms evolution CEPRAL PARTICIPATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-3 380 528 €
0 €
0 €
1 551 346 €
3 374 287 €
6 435 984 €
7 979 339 €
8 942 970 €
Inventory turnover (days)
0
0
0
0
260270
53643
3343
51263
4668
Customer payment term (days)
0
605
0
0
167
1
3
176
0
Supplier payment term (days)
672
1252
385
8365
1801
692
606
338
65
Positioning of CEPRAL PARTICIPATION in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of CEPRAL PARTICIPATION is estimated at
7 560 557 €
(range 2 152 001€ - 14 996 718€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
2152k€7560k€14996k€
7 560 557 €Range: 2 152 001€ - 14 996 718€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
125 740 €×0.30x
Estimation38 277 €
19 805€ - 106 578€
Net Income Multiple20%
2 549 496 €×7.4x
Estimation18 843 978 €
5 350 295€ - 37 331 930€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare CEPRAL PARTICIPATION with other companies in the same sector:
Frequently asked questions about CEPRAL PARTICIPATION
What is the revenue of CEPRAL PARTICIPATION ?
The revenue of CEPRAL PARTICIPATION in 2024 is 126 k€.
Is CEPRAL PARTICIPATION profitable?
Yes, CEPRAL PARTICIPATION generated a net profit of 2.5 M€ in 2024.
Where is the headquarters of CEPRAL PARTICIPATION ?
The headquarters of CEPRAL PARTICIPATION is located in LYON (69003), in the department Rhone.
Where to find the tax return of CEPRAL PARTICIPATION ?
The tax return of CEPRAL PARTICIPATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CEPRAL PARTICIPATION operate?
CEPRAL PARTICIPATION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart