Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-22 (19 years)Status: ActiveBusiness sector: Production d'électricitéLocation: VILLENEUVE-LES-AVIGNON (30400), Gard
C.E.P.E. DE LA TEISSONNIERE : revenue, balance sheet and financial ratios
C.E.P.E. DE LA TEISSONNIERE is a French company
founded 19 years ago,
specialized in the sector Production d'électricité.
Based in VILLENEUVE-LES-AVIGNON (30400),
this company of category PME
shows in 2020 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.E.P.E. DE LA TEISSONNIERE (SIREN 494303738)
Indicator
2024
2023
2022
2021
2020
2019
2018
2015
2014
Revenue
N/C
N/C
N/C
N/C
1 170 583 €
1 256 680 €
1 322 322 €
1 339 955 €
1 240 400 €
Net income
530 400 €
652 269 €
171 070 €
109 734 €
385 753 €
429 041 €
387 570 €
305 941 €
58 189 €
EBITDA
N/C
N/C
N/C
N/C
898 366 €
1 000 535 €
540 861 €
1 126 703 €
1 017 467 €
Net margin
N/C
N/C
N/C
N/C
33.0%
34.1%
29.3%
22.8%
4.7%
Revenue and income statement
In 2024, C.E.P.E. DE LA TEISSONNIERE generates positive net income of 530 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 58 k€ -> 530 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
530 400 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.571%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution C.E.P.E. DE LA TEISSONNIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Debt ratio
719.023
409.515
111.57
67.337
31.971
12.264
0.0
0.0
0.0
Financial autonomy
12.076
19.43
45.362
58.493
72.598
82.633
91.684
89.007
94.571
Repayment capacity
7.362
5.385
9.647
2.103
1.162
None
None
None
None
Cash flow / Revenue
65.779%
71.091%
18.943%
61.113%
60.393%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of C.E.P.E. DE LA TEISSONNIERE (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.57%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of C.E.P.E. DE LA TEISSONNIERE (94.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1249.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1249.796
Liquidity indicators evolution C.E.P.E. DE LA TEISSONNIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1196.539
1505.02
482.268
907.212
509.091
340.076
423.579
523.057
1249.796
Interest coverage
20.689
15.893
20.896
7.962
6.428
None
None
None
None
Sector positioning
Liquidity ratio
1249.82024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent+15 pts over 3 years
In 2024, the liquidity ratio of C.E.P.E. DE LA TEISSONNIERE (1249.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 601 days. Excellent situation: suppliers finance 601 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
601 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C.E.P.E. DE LA TEISSONNIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 556 119 €
-1 635 830 €
-1 481 794 €
-1 150 918 €
-1 029 867 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
20
25
50
49
25
0
0
0
0
Supplier payment term (days)
81
70
68
95
177
1592
1146
542
601
Positioning of C.E.P.E. DE LA TEISSONNIERE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of C.E.P.E. DE LA TEISSONNIERE is estimated at
1 527 359 €
(range 387 831€ - 5 634 379€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
387k€1527k€5634k€
1 527 359 €Range: 387 831€ - 5 634 379€
NAF 5 all-time
Valuation method used
Net Income Multiple
530 400 €
×
2.9x
=1 527 360 €
Range: 387 832€ - 5 634 380€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare C.E.P.E. DE LA TEISSONNIERE with other companies in the same sector:
Frequently asked questions about C.E.P.E. DE LA TEISSONNIERE
What is the revenue of C.E.P.E. DE LA TEISSONNIERE ?
The revenue of C.E.P.E. DE LA TEISSONNIERE in 2020 is 1.2 M€.
Is C.E.P.E. DE LA TEISSONNIERE profitable?
Yes, C.E.P.E. DE LA TEISSONNIERE generated a net profit of 530 k€ in 2024.
Where is the headquarters of C.E.P.E. DE LA TEISSONNIERE ?
The headquarters of C.E.P.E. DE LA TEISSONNIERE is located in VILLENEUVE-LES-AVIGNON (30400), in the department Gard.
Where to find the tax return of C.E.P.E. DE LA TEISSONNIERE ?
The tax return of C.E.P.E. DE LA TEISSONNIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.E.P.E. DE LA TEISSONNIERE operate?
C.E.P.E. DE LA TEISSONNIERE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart