Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1997-06-23 (28 years)Status: ActiveBusiness sector: Location de longue durée de voitures et de véhicules automobiles légersLocation: CLICHY (92110), Hauts-de-Seine
CENTRE TAXIS SERVICES : revenue, balance sheet and financial ratios
CENTRE TAXIS SERVICES is a French company
founded 28 years ago,
specialized in the sector Location de longue durée de voitures et de véhicules automobiles légers.
Based in CLICHY (92110),
this company of category ETI
shows in 2024 a revenue of 9.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE TAXIS SERVICES (SIREN 413101692)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 053 844 €
9 043 568 €
8 075 409 €
7 871 318 €
6 153 426 €
7 604 722 €
6 998 082 €
6 321 521 €
7 272 192 €
Net income
559 540 €
697 662 €
342 734 €
160 716 €
235 951 €
543 705 €
449 156 €
319 959 €
452 149 €
EBITDA
71 112 €
187 091 €
216 851 €
-24 071 €
123 680 €
217 040 €
542 497 €
461 267 €
894 131 €
Net margin
6.2%
7.7%
4.2%
2.0%
3.8%
7.1%
6.4%
5.1%
6.2%
Revenue and income statement
In 2024, CENTRE TAXIS SERVICES achieves revenue of 9.1 M€. Revenue is growing positively over 9 years (CAGR: +2.8%). Vs 2023: +0%. After deducting consumption (4.1 M€), gross margin stands at 4.9 M€, i.e. a rate of 55%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 71 k€, representing 0.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 560 k€, i.e. 6.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 053 844 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 948 764 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
71 112 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
689 067 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
559 540 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.735%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.865%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.98%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.922
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE TAXIS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
82.753
139.468
107.732
94.737
187.796
275.8
151.13
79.54
82.735
Financial autonomy
18.149
14.412
19.206
17.837
9.669
6.385
14.936
19.818
23.865
Repayment capacity
0.417
1.423
1.337
2.14
1.102
1.787
2.038
0.986
0.922
Cash flow / Revenue
13.453%
5.605%
5.645%
3.406%
7.682%
3.974%
3.537%
6.609%
5.98%
Sector positioning
Debt ratio
82.732024
2022
2023
2024
Q1: 0.0
Med: 52.09
Q3: 260.67
Average-8 pts over 3 years
In 2024, the debt ratio of CENTRE TAXIS SERVICES (82.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.86%2024
2022
2023
2024
Q1: 4.51%
Med: 24.09%
Q3: 51.07%
Average+20 pts over 3 years
In 2024, the financial autonomy of CENTRE TAXIS SERVICES (23.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.92 years2024
2022
2023
2024
Q1: 0.0 years
Med: 1.27 years
Q3: 3.63 years
Good-13 pts over 3 years
In 2024, the repayment capacity of CENTRE TAXIS SERVICES (0.92) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.079
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.426
Liquidity indicators evolution CENTRE TAXIS SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
158.905
166.141
190.217
117.892
105.282
113.127
134.33
139.24
153.079
Interest coverage
0.003
0.003
0.004
0.022
2.44
-4.969
9.195
0.109
0.426
Sector positioning
Liquidity ratio
153.082024
2022
2023
2024
Q1: 79.61
Med: 167.54
Q3: 370.44
Average+10 pts over 3 years
In 2024, the liquidity ratio of CENTRE TAXIS SERVICES (153.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.43x2024
2022
2023
2024
Q1: 0.0x
Med: 1.37x
Q3: 11.14x
Average-42 pts over 3 years
In 2024, the interest coverage of CENTRE TAXIS SERVICES (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 69 days of revenue, i.e. 1.7 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 746 668 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
69 j
WCR and payment terms evolution CENTRE TAXIS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 676 386 €
1 564 576 €
2 026 785 €
2 181 567 €
1 599 029 €
2 295 512 €
1 780 466 €
2 783 610 €
1 746 668 €
Inventory turnover (days)
3
9
8
3
3
2
4
4
5
Customer payment term (days)
60
64
41
45
64
43
26
40
37
Supplier payment term (days)
49
44
49
83
87
87
54
75
40
Positioning of CENTRE TAXIS SERVICES in its sector
Comparison with sector Location de longue durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of CENTRE TAXIS SERVICES is estimated at
8 137 051 €
(range 1 600 442€ - 12 869 131€).
With an EBITDA of 71 112€, the sector multiple of 11.9x is applied.
The price/revenue ratio is 2.33x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
1600k€8137k€12869k€
8 137 051 €Range: 1 600 442€ - 12 869 131€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
71 112 €×11.9x
Estimation849 677 €
172 784€ - 1 156 118€
Revenue Multiple30%
9 053 844 €×2.33x
Estimation21 128 339 €
4 932 906€ - 27 473 802€
Net Income Multiple20%
559 540 €×12.3x
Estimation6 868 558 €
170 892€ - 20 244 663€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de longue durée de voitures et de véhicules automobiles légers)
Compare CENTRE TAXIS SERVICES with other companies in the same sector:
Frequently asked questions about CENTRE TAXIS SERVICES
What is the revenue of CENTRE TAXIS SERVICES ?
The revenue of CENTRE TAXIS SERVICES in 2024 is 9.1 M€.
Is CENTRE TAXIS SERVICES profitable?
Yes, CENTRE TAXIS SERVICES generated a net profit of 560 k€ in 2024.
Where is the headquarters of CENTRE TAXIS SERVICES ?
The headquarters of CENTRE TAXIS SERVICES is located in CLICHY (92110), in the department Hauts-de-Seine.
Where to find the tax return of CENTRE TAXIS SERVICES ?
The tax return of CENTRE TAXIS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE TAXIS SERVICES operate?
CENTRE TAXIS SERVICES operates in the sector Location de longue durée de voitures et de véhicules automobiles légers (NAF code 77.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart