Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2002-09-02 (23 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: AIX-LES-BAINS (73100), Savoie
CENTRE RHONE-ALPES HABITAT : revenue, balance sheet and financial ratios
CENTRE RHONE-ALPES HABITAT is a French company
founded 23 years ago,
specialized in the sector Travaux d'isolation.
Based in AIX-LES-BAINS (73100),
this company of category ETI
shows in 2025 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE RHONE-ALPES HABITAT (SIREN 443321500)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 582 081 €
2 997 703 €
3 615 886 €
3 147 107 €
2 629 464 €
3 722 593 €
3 789 057 €
3 581 655 €
3 928 442 €
Net income
7 066 €
7 242 €
86 796 €
-109 509 €
-237 028 €
51 766 €
193 843 €
-158 €
154 887 €
EBITDA
108 510 €
127 360 €
244 560 €
28 265 €
-47 742 €
254 435 €
401 976 €
115 640 €
428 212 €
Net margin
0.3%
0.2%
2.4%
-3.5%
-9.0%
1.4%
5.1%
-0.0%
3.9%
Revenue and income statement
In 2025, CENTRE RHONE-ALPES HABITAT achieves revenue of 2.6 M€. Revenue is declining over the period 2017-2025 (CAGR: -5.1%). Significant drop of -14% vs 2024. After deducting consumption (439 k€), gross margin stands at 2.1 M€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 109 k€, representing 4.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 582 081 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 143 469 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
108 510 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 385 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 066 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.598%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.97%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.261%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.343
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE RHONE-ALPES HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
534.535
-3454.659
151.351
94.297
45.598
Financial autonomy
38.81
29.62
43.387
39.075
8.633
-0.627
10.746
15.27
20.97
Repayment capacity
0.0
0.0
0.0
0.0
-2.923
-1.071
1.79
-4.651
-1.343
Cash flow / Revenue
4.701%
-0.511%
5.478%
0.816%
-7.257%
-4.839%
1.903%
-0.601%
-1.261%
Sector positioning
Debt ratio
45.62025
2023
2024
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Watch
In 2025, the debt ratio of CENTRE RHONE-ALPES HABITAT (45.60) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.97%2025
2023
2024
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Watch
In 2025, the financial autonomy of CENTRE RHONE-ALPES HABITAT (21.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.34 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.39 years
Q3: 1.22 years
Excellent-64 pts over 3 years
In 2025, the repayment capacity of CENTRE RHONE-ALPES HABITAT (-1.34) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.928
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.467
Liquidity indicators evolution CENTRE RHONE-ALPES HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
163.963
157.652
204.684
170.288
254.262
144.348
169.756
143.964
142.928
Interest coverage
1.828
7.925
1.452
10.942
-19.786
37.867
2.689
7.916
8.467
Sector positioning
Liquidity ratio
142.932025
2023
2024
2025
Q1: 142.88
Med: 202.08
Q3: 296.57
Average-14 pts over 3 years
In 2025, the liquidity ratio of CENTRE RHONE-ALPES HABITAT (142.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.47x2025
2023
2024
2025
Q1: 0.02x
Med: 1.06x
Q3: 4.28x
Excellent
In 2025, the interest coverage of CENTRE RHONE-ALPES HABITAT (8.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 9 days of revenue, i.e. 62 k€ to permanently finance. Notable WCR improvement over the period (-67%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
61 712 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9 j
WCR and payment terms evolution CENTRE RHONE-ALPES HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
188 172 €
217 156 €
133 261 €
132 152 €
74 388 €
40 189 €
112 165 €
144 969 €
61 712 €
Inventory turnover (days)
12
16
17
17
24
22
26
23
19
Customer payment term (days)
30
27
20
13
11
17
12
15
13
Supplier payment term (days)
31
46
26
32
31
41
45
45
37
Positioning of CENTRE RHONE-ALPES HABITAT in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of CENTRE RHONE-ALPES HABITAT is estimated at
229 900 €
(range 158 332€ - 402 953€).
With an EBITDA of 108 510€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
158k€229k€402k€
229 900 €Range: 158 332€ - 402 953€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
108 510 €×1.2x
Estimation133 883 €
108 421€ - 307 017€
Revenue Multiple30%
2 582 081 €×0.20x
Estimation525 908 €
338 359€ - 781 096€
Net Income Multiple20%
7 066 €×3.7x
Estimation25 931 €
13 074€ - 75 581€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare CENTRE RHONE-ALPES HABITAT with other companies in the same sector:
Frequently asked questions about CENTRE RHONE-ALPES HABITAT
What is the revenue of CENTRE RHONE-ALPES HABITAT ?
The revenue of CENTRE RHONE-ALPES HABITAT in 2025 is 2.6 M€.
Is CENTRE RHONE-ALPES HABITAT profitable?
Yes, CENTRE RHONE-ALPES HABITAT generated a net profit of 7 k€ in 2025.
Where is the headquarters of CENTRE RHONE-ALPES HABITAT ?
The headquarters of CENTRE RHONE-ALPES HABITAT is located in AIX-LES-BAINS (73100), in the department Savoie.
Where to find the tax return of CENTRE RHONE-ALPES HABITAT ?
The tax return of CENTRE RHONE-ALPES HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE RHONE-ALPES HABITAT operate?
CENTRE RHONE-ALPES HABITAT operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart