Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-10-19 (6 years)Status: ActiveBusiness sector: Enseignement de disciplines sportives et d'activités de loisirsLocation: CASTELMAUROU (31180), Haute-Garonne
CENTRE REGIONAL DU FOOTBALL : revenue, balance sheet and financial ratios
CENTRE REGIONAL DU FOOTBALL is a French company
founded 6 years ago,
specialized in the sector Enseignement de disciplines sportives et d'activités de loisirs.
Based in CASTELMAUROU (31180),
this company of category PME
shows in 2025 a revenue of 735 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE REGIONAL DU FOOTBALL (SIREN 878861400)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
735 221 €
695 526 €
637 588 €
526 071 €
372 434 €
693 377 €
Net income
-51 781 €
-57 243 €
-14 335 €
-40 156 €
-137 165 €
-126 044 €
EBITDA
-44 642 €
-50 147 €
-70 007 €
-45 905 €
-132 551 €
-121 347 €
Net margin
-7.0%
-8.2%
-2.2%
-7.6%
-36.8%
-18.2%
Revenue and income statement
In 2025, CENTRE REGIONAL DU FOOTBALL achieves revenue of 735 k€. Revenue is growing positively over 6 years (CAGR: +1.2%). Vs 2024: +6%. After deducting consumption (238 k€), gross margin stands at 497 k€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -45 k€, representing -6.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -52 k€ (-7.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
735 221 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
497 406 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-44 642 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-51 217 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-51 781 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -135%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -120%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-134.973%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-120.222%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.165%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.651
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE REGIONAL DU FOOTBALL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
-45.765
-189.238
-167.82
-127.052
-134.973
Financial autonomy
-43.55
-66.008
-67.142
-79.941
-117.579
-120.222
Repayment capacity
0.0
-0.866
-16.412
-82.684
-9.26
-12.651
Cash flow / Revenue
-16.276%
-34.661%
-6.404%
-1.008%
-7.361%
-6.165%
Sector positioning
Debt ratio
-134.972025
2023
2024
2025
Q1: 0.0
Med: 16.11
Q3: 120.66
Excellent
In 2025, the debt ratio of CENTRE REGIONAL DU FOOTBALL (-134.97) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-120.22%2025
2023
2024
2025
Q1: 2.24%
Med: 26.1%
Q3: 52.41%
Watch-10 pts over 3 years
In 2025, the financial autonomy of CENTRE REGIONAL DU FOOTBALL (-120.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-12.65 years2025
2023
2024
2025
Q1: -0.52 years
Med: 0.0 years
Q3: 1.24 years
Excellent-13 pts over 3 years
In 2025, the repayment capacity of CENTRE REGIONAL DU FOOTBALL (-12.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 70.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
70.597
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.927
Liquidity indicators evolution CENTRE REGIONAL DU FOOTBALL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
22.577
36.545
121.165
96.597
44.364
70.597
Interest coverage
0.0
0.0
-1.401
-1.231
-1.272
-0.927
Sector positioning
Liquidity ratio
70.62025
2023
2024
2025
Q1: 106.49
Med: 189.95
Q3: 323.63
Watch-8 pts over 3 years
In 2025, the liquidity ratio of CENTRE REGIONAL DU FOOTBALL (70.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.93x2025
2023
2024
2025
Q1: -0.21x
Med: 0.0x
Q3: 1.29x
Watch
In 2025, the interest coverage of CENTRE REGIONAL DU FOOTBALL (-0.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 15 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-14 days): operations structurally generate cash. Notable WCR improvement over the period (-194%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-28 850 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
15 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-14 j
WCR and payment terms evolution CENTRE REGIONAL DU FOOTBALL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
30 821 €
-29 571 €
57 989 €
16 137 €
-58 410 €
-28 850 €
Inventory turnover (days)
4
9
6
7
5
5
Customer payment term (days)
9
69
44
23
19
15
Supplier payment term (days)
219
445
60
36
46
32
Positioning of CENTRE REGIONAL DU FOOTBALL in its sector
Comparison with sector Enseignement de disciplines sportives et d'activités de loisirs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 195 156€ to 816 078€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
195k€351k€816k€
351 045 €Range: 195 156€ - 816 078€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement de disciplines sportives et d'activités de loisirs)
Compare CENTRE REGIONAL DU FOOTBALL with other companies in the same sector:
Frequently asked questions about CENTRE REGIONAL DU FOOTBALL
What is the revenue of CENTRE REGIONAL DU FOOTBALL ?
The revenue of CENTRE REGIONAL DU FOOTBALL in 2025 is 735 k€.
Is CENTRE REGIONAL DU FOOTBALL profitable?
CENTRE REGIONAL DU FOOTBALL recorded a net loss in 2025.
Where is the headquarters of CENTRE REGIONAL DU FOOTBALL ?
The headquarters of CENTRE REGIONAL DU FOOTBALL is located in CASTELMAUROU (31180), in the department Haute-Garonne.
Where to find the tax return of CENTRE REGIONAL DU FOOTBALL ?
The tax return of CENTRE REGIONAL DU FOOTBALL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE REGIONAL DU FOOTBALL operate?
CENTRE REGIONAL DU FOOTBALL operates in the sector Enseignement de disciplines sportives et d'activités de loisirs (NAF code 85.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart