Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-08-28 (22 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75008), Paris
CENTRE LASER MADELEINE : revenue, balance sheet and financial ratios
CENTRE LASER MADELEINE is a French company
founded 22 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category PME
shows in 2017 a revenue of 866 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE LASER MADELEINE (SIREN 449830199)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
866 200 €
926 497 €
Net income
18 482 €
-101 877 €
116 911 €
21 688 €
-93 445 €
-65 064 €
16 999 €
57 009 €
143 118 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-37 379 €
115 853 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.6%
15.4%
Revenue and income statement
In 2024, CENTRE LASER MADELEINE generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 143 k€ -> 18 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 482 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.759%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.715%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE LASER MADELEINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
84.029
77.601
47.097
44.723
24.759
Financial autonomy
54.348
69.835
69.144
68.476
43.258
37.693
49.067
34.801
27.715
Repayment capacity
0.0
0.0
None
None
None
None
None
None
None
Cash flow / Revenue
7.744%
-5.37%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.762024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Average
In 2024, the debt ratio of CENTRE LASER MADELEINE (24.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.71%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Good-6 pts over 3 years
In 2024, the financial autonomy of CENTRE LASER MADELEINE (27.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.505
Liquidity indicators evolution CENTRE LASER MADELEINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
235.727
249.282
236.572
234.604
391.201
247.917
302.105
175.307
138.505
Interest coverage
0.279
0.0
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
138.52024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Average-20 pts over 3 years
In 2024, the liquidity ratio of CENTRE LASER MADELEINE (138.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CENTRE LASER MADELEINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-216 420 €
-9 433 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1
10
0
0
0
0
0
0
0
Supplier payment term (days)
28
35
0
0
0
0
0
0
0
Positioning of CENTRE LASER MADELEINE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of CENTRE LASER MADELEINE is estimated at
125 942 €
(range 37 866€ - 228 500€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
37k€125k€228k€
125 942 €Range: 37 866€ - 228 500€
NAF 5 année 2024
Valuation method used
Net Income Multiple
18 482 €
×
6.8x
=125 942 €
Range: 37 867€ - 228 501€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CENTRE LASER MADELEINE with other companies in the same sector:
Frequently asked questions about CENTRE LASER MADELEINE
What is the revenue of CENTRE LASER MADELEINE ?
The revenue of CENTRE LASER MADELEINE in 2017 is 866 k€.
Is CENTRE LASER MADELEINE profitable?
Yes, CENTRE LASER MADELEINE generated a net profit of 18 k€ in 2024.
Where is the headquarters of CENTRE LASER MADELEINE ?
The headquarters of CENTRE LASER MADELEINE is located in PARIS (75008), in the department Paris.
Where to find the tax return of CENTRE LASER MADELEINE ?
The tax return of CENTRE LASER MADELEINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE LASER MADELEINE operate?
CENTRE LASER MADELEINE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart