Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-03-01 (36 years)Status: ActiveBusiness sector: Agences immobilièresLocation: SAINT-DENIS (97400), La Reunion
CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE : revenue, balance sheet and financial ratios
CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE is a French company
founded 36 years ago,
specialized in the sector Agences immobilières.
Based in SAINT-DENIS (97400),
this company of category PME
shows in 2018 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE (SIREN 353774375)
Indicator
2018
2017
2016
Revenue
2 593 114 €
2 363 363 €
2 164 867 €
Net income
601 €
20 234 €
25 944 €
EBITDA
20 693 €
-38 721 €
-43 995 €
Net margin
0.0%
0.9%
1.2%
Revenue and income statement
In 2018, CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE achieves revenue of 2.6 M€. Over the period 2016-2018, the company shows strong growth with a CAGR (compound annual growth rate) of +9.4%. Vs 2017: +10%. After deducting consumption (0 €), gross margin stands at 2.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 21 k€, representing 0.8% of revenue. Positive scissor effect: EBITDA margin improves by +2.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 601 €, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2018)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 593 114 €
Gross margin (2018)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 593 114 €
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
20 693 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
13 280 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
601 €
EBITDA margin (2018)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 713%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
712.933%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.275%
Cash flow / Revenue (2018)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.167%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-630.426
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
648.341
593.913
712.933
Financial autonomy
2.289
2.575
2.275
Repayment capacity
-89.536
-28.788
-630.426
Cash flow / Revenue
-1.096%
-3.346%
-0.167%
Sector positioning
Debt ratio
712.932018
2016
2017
2018
Q1: 0.0
Med: 9.53
Q3: 66.0
Average
In 2018, the debt ratio of CENTRE INTERNATIONAL DE T... (712.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.27%2018
2016
2017
2018
Q1: 6.16%
Med: 31.45%
Q3: 61.18%
Average
In 2018, the financial autonomy of CENTRE INTERNATIONAL DE T... (2.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-630.43 years2018
2016
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 1.19 years
Excellent
In 2018, the repayment capacity of CENTRE INTERNATIONAL DE T... (-630.43) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.242
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
120.123
120.902
122.242
Interest coverage
-14.772
-20.167
0.0
Sector positioning
Liquidity ratio
122.242018
2016
2017
2018
Q1: 105.51
Med: 171.71
Q3: 368.31
Average
In 2018, the liquidity ratio of CENTRE INTERNATIONAL DE T... (122.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2018
2016
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.42x
Average
In 2018, the interest coverage of CENTRE INTERNATIONAL DE T... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 694 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. The gap of 643 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 469 days of revenue, i.e. 3.4 M€ to permanently finance. Over 2016-2018, WCR increased by +22%, requiring additional financing.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 379 035 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
694 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2018)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
469 j
WCR and payment terms evolution CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
2 775 489 €
2 928 207 €
3 379 035 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
464
480
694
Supplier payment term (days)
76
65
51
Positioning of CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 102 transactions of similar company sales
in 2018,
the value of CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE is estimated at
305 179 €
(range 141 151€ - 675 271€).
With an EBITDA of 20 693€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
102 transactions
141k€305k€675k€
305 179 €Range: 141 151€ - 675 271€
NAF 5 année 2018
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
20 693 €×2.6x
Estimation54 292 €
19 441€ - 110 183€
Revenue Multiple30%
2 593 114 €×0.36x
Estimation925 801 €
437 652€ - 2 064 610€
Net Income Multiple20%
601 €×2.4x
Estimation1 468 €
679€ - 3 983€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 102 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE with other companies in the same sector:
Frequently asked questions about CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE
What is the revenue of CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE ?
The revenue of CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE in 2018 is 2.6 M€.
Is CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE profitable?
Yes, CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE generated a net profit of 601€ in 2018.
Where is the headquarters of CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE ?
The headquarters of CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE is located in SAINT-DENIS (97400), in the department La Reunion.
Where to find the tax return of CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE ?
The tax return of CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE operate?
CENTRE INTERNATIONAL DE TRANSACTION IMMOBILIERE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart