Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-10-01 (40 years)Status: ActiveBusiness sector: Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialiséLocation: BRISON-SAINT-INNOCENT (73100), Savoie
CENTRE INFORMATIQUE LECLEIRE : revenue, balance sheet and financial ratios
CENTRE INFORMATIQUE LECLEIRE is a French company
founded 40 years ago,
specialized in the sector Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé.
Based in BRISON-SAINT-INNOCENT (73100),
this company of category PME
shows in 2024 a revenue of 95 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE INFORMATIQUE LECLEIRE (SIREN 333925469)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
94 971 €
106 848 €
174 934 €
N/C
172 714 €
201 374 €
194 649 €
170 752 €
187 736 €
Net income
12 652 €
-12 204 €
-4 229 €
-11 448 €
-7 239 €
6 424 €
3 695 €
-8 702 €
-8 245 €
EBITDA
17 682 €
-7 426 €
1 111 €
N/C
-5 615 €
4 982 €
2 966 €
-9 179 €
-9 557 €
Net margin
13.3%
-11.4%
-2.4%
N/C
-4.2%
3.2%
1.9%
-5.1%
-4.4%
Revenue and income statement
In 2024, CENTRE INFORMATIQUE LECLEIRE achieves revenue of 95 k€. Revenue is declining over the period 2016-2024 (CAGR: -8.2%). Significant drop of -11% vs 2023. After deducting consumption (48 k€), gross margin stands at 47 k€, i.e. a rate of 50%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 18 k€, representing 18.6% of revenue. Positive scissor effect: EBITDA margin improves by +25.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13 k€, i.e. 13.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
94 971 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
47 447 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 682 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
13 397 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 652 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.251%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.106%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.693%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.153
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE INFORMATIQUE LECLEIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.023
7.491
16.689
16.157
81.345
142.889
138.41
-256.458
28.251
Financial autonomy
64.202
50.411
50.646
58.064
36.864
25.376
21.716
-10.682
43.106
Repayment capacity
-0.001
-0.18
1.225
1.163
-2.922
None
61.61
-1.136
0.153
Cash flow / Revenue
-5.19%
-5.243%
1.762%
2.181%
-3.9%
None%
0.111%
-7.44%
17.693%
Sector positioning
Debt ratio
28.252024
2022
2023
2024
Q1: 0.0
Med: 7.77
Q3: 54.31
Average-14 pts over 3 years
In 2024, the debt ratio of CENTRE INFORMATIQUE LECLEIRE (28.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.11%2024
2022
2023
2024
Q1: 3.53%
Med: 25.89%
Q3: 54.75%
Good+24 pts over 3 years
In 2024, the financial autonomy of CENTRE INFORMATIQUE LECLEIRE (43.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.38 years
Average-22 pts over 3 years
In 2024, the repayment capacity of CENTRE INFORMATIQUE LECLEIRE (0.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.468
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.219
Liquidity indicators evolution CENTRE INFORMATIQUE LECLEIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
275.574
214.769
239.67
299.029
186.965
158.989
129.835
88.54
185.468
Interest coverage
-7.848
-9.467
26.365
14.833
-16.42
None
74.797
-11.312
4.219
Sector positioning
Liquidity ratio
185.472024
2022
2023
2024
Q1: 119.9
Med: 193.16
Q3: 333.62
Average+21 pts over 3 years
In 2024, the liquidity ratio of CENTRE INFORMATIQUE LECLEIRE (185.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.22x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.49x
Excellent
In 2024, the interest coverage of CENTRE INFORMATIQUE LECLEIRE (4.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 6 days of revenue, i.e. 2 k€ to permanently finance. Notable WCR improvement over the period (-94%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 596 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
21 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6 j
WCR and payment terms evolution CENTRE INFORMATIQUE LECLEIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
26 784 €
22 341 €
17 423 €
21 106 €
13 422 €
0 €
4 044 €
2 524 €
1 596 €
Inventory turnover (days)
41
36
29
26
26
0
22
35
19
Customer payment term (days)
17
20
9
18
4
0
1
15
4
Supplier payment term (days)
22
30
34
22
36
0
25
51
21
Positioning of CENTRE INFORMATIQUE LECLEIRE in its sector
Comparison with sector Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 17 707€ to 63 198€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
17k€28k€63k€
28 769 €Range: 17 707€ - 63 198€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé)
Compare CENTRE INFORMATIQUE LECLEIRE with other companies in the same sector:
Frequently asked questions about CENTRE INFORMATIQUE LECLEIRE
What is the revenue of CENTRE INFORMATIQUE LECLEIRE ?
The revenue of CENTRE INFORMATIQUE LECLEIRE in 2024 is 95 k€.
Is CENTRE INFORMATIQUE LECLEIRE profitable?
Yes, CENTRE INFORMATIQUE LECLEIRE generated a net profit of 13 k€ in 2024.
Where is the headquarters of CENTRE INFORMATIQUE LECLEIRE ?
The headquarters of CENTRE INFORMATIQUE LECLEIRE is located in BRISON-SAINT-INNOCENT (73100), in the department Savoie.
Where to find the tax return of CENTRE INFORMATIQUE LECLEIRE ?
The tax return of CENTRE INFORMATIQUE LECLEIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE INFORMATIQUE LECLEIRE operate?
CENTRE INFORMATIQUE LECLEIRE operates in the sector Commerce de détail d'ordinateurs, d'unités périphériques et de logiciels en magasin spécialisé (NAF code 47.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart