CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES
SIREN : 380308155
Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1990-11-19 (35 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: VILLEURBANNE (69100), Rhone
CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES : revenue, balance sheet and financial ratios
CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES is a French company
founded 35 years ago,
specialized in the sector Production de films pour le cinéma.
Based in VILLEURBANNE (69100),
this company of category PME
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES (SIREN 380308155)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
1 468 754 €
1 587 664 €
1 418 681 €
1 369 910 €
1 134 934 €
1 361 982 €
1 578 983 €
1 408 172 €
1 679 397 €
1 335 078 €
Net income
305 752 €
66 246 €
50 465 €
2 403 €
-4 201 €
29 017 €
59 976 €
71 062 €
2 067 €
10 247 €
EBITDA
482 101 €
344 142 €
191 007 €
228 912 €
30 288 €
-3 414 €
184 687 €
82 588 €
136 435 €
-4 380 €
Net margin
20.8%
4.2%
3.6%
0.2%
-0.4%
2.1%
3.8%
5.0%
0.1%
0.8%
Revenue and income statement
In 2024, CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES achieves revenue of 1.5 M€. Revenue is growing positively over 10 years (CAGR: +1.1%). Slight decline of -7% vs 2023. After deducting consumption (0 €), gross margin stands at 1.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 482 k€, representing 32.8% of revenue. Positive scissor effect: EBITDA margin improves by +11.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 306 k€, i.e. 20.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 468 754 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 468 754 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
482 101 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
418 766 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
305 752 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
29.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 209.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.197%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.985%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
209.858%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.221
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
93.946
142.551
97.71
43.565
43.065
40.626
54.186
42.966
22.363
10.197
Financial autonomy
32.786
24.133
30.819
40.864
40.972
40.978
37.07
41.926
45.749
51.985
Repayment capacity
0.957
0.568
0.728
0.859
0.347
0.45
0.377
0.419
0.299
0.221
Cash flow / Revenue
177.414%
250.335%
215.592%
121.889%
282.909%
272.154%
293.764%
221.42%
215.008%
209.858%
Sector positioning
Debt ratio
10.22024
2022
2023
2024
Q1: 0.0
Med: 1.08
Q3: 42.75
Average-8 pts over 3 years
In 2024, the debt ratio of CENTRE EUROPEEN CINEMATOG... (10.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.98%2024
2022
2023
2024
Q1: 0.38%
Med: 28.77%
Q3: 73.7%
Good
In 2024, the financial autonomy of CENTRE EUROPEEN CINEMATOG... (52.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.22 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Average
In 2024, the repayment capacity of CENTRE EUROPEEN CINEMATOG... (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.882
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.282
Liquidity indicators evolution CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
159.822
168.941
181.311
149.781
148.088
135.89
154.078
156.311
134.109
128.882
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.309
1.08
0.551
0.282
Sector positioning
Liquidity ratio
128.882024
2022
2023
2024
Q1: 97.88
Med: 246.06
Q3: 648.43
Average-10 pts over 3 years
In 2024, the liquidity ratio of CENTRE EUROPEEN CINEMATOG... (128.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.28x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.14x
Excellent
In 2024, the interest coverage of CENTRE EUROPEEN CINEMATOG... (0.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 114 days. Excellent situation: suppliers finance 46 days of the operating cycle (retail model). Overall, WCR represents 422 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2015-2024, WCR increased by +145%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 719 867 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
68 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
114 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
422 j
WCR and payment terms evolution CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
701 410 €
1 408 561 €
1 400 990 €
904 915 €
1 480 978 €
1 334 092 €
1 695 497 €
1 372 588 €
1 306 965 €
1 719 867 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
83
185
139
198
173
196
123
72
88
68
Supplier payment term (days)
23
23
80
100
63
172
128
85
58
114
Positioning of CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES in its sector
Comparison with sector Production de films pour le cinéma
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 119 812€ to 1 407 597€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
119k€382k€1407k€
382 089 €Range: 119 812€ - 1 407 597€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films pour le cinéma)
Compare CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES with other companies in the same sector:
Frequently asked questions about CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES
What is the revenue of CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES ?
The revenue of CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES in 2024 is 1.5 M€.
Is CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES profitable?
Yes, CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES generated a net profit of 306 k€ in 2024.
Where is the headquarters of CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES ?
The headquarters of CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES is located in VILLEURBANNE (69100), in the department Rhone.
Where to find the tax return of CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES ?
The tax return of CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES operate?
CENTRE EUROPEEN CINEMATOGRAPHIQUE AUVERGNE-RHONE-ALPES operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart