Employees: 01 (2023.0)Legal category: SARL unipersonnelleSize: PMECreation date: 2007-03-01 (19 years)Status: ActiveBusiness sector: Enseignement de disciplines sportives et d'activités de loisirsLocation: CAHAGNES (14240), Calvados
CENTRE EQUESTRE DE CAHAGNES : revenue, balance sheet and financial ratios
CENTRE EQUESTRE DE CAHAGNES is a French company
founded 19 years ago,
specialized in the sector Enseignement de disciplines sportives et d'activités de loisirs.
Based in CAHAGNES (14240),
this company of category PME
shows in 2023 a revenue of 7 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE EQUESTRE DE CAHAGNES (SIREN 494537996)
Indicator
2023
2017
2016
Revenue
7 219 €
23 395 €
24 134 €
Net income
493 €
-14 €
393 €
EBITDA
-10 225 €
2 293 €
909 €
Net margin
6.8%
-0.1%
1.6%
Revenue and income statement
In 2023, CENTRE EQUESTRE DE CAHAGNES achieves revenue of 7 k€. Revenue is declining over the period 2016-2023 (CAGR: -15.8%). Significant drop of -69% vs 2017. After deducting consumption (4 k€), gross margin stands at 4 k€, i.e. a rate of 50%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -10 k€, representing -141.6% of revenue. Warning negative scissor effect: despite revenue change (-69%), EBITDA varies by -546%, reducing margin by 151.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 493 €, i.e. 6.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 219 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 636 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-10 225 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-16 654 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
493 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-141.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.581%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-141.515%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE EQUESTRE DE CAHAGNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
Debt ratio
236.785
201.458
0.0
Financial autonomy
29.01
32.301
59.581
Repayment capacity
5.374
2.936
0.0
Cash flow / Revenue
42.719%
41.399%
-141.515%
Sector positioning
Debt ratio
0.02023
2016
2017
2023
Q1: 0.0
Med: 13.52
Q3: 106.92
Excellent-50 pts over 3 years
In 2023, the debt ratio of CENTRE EQUESTRE DE CAHAGNES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
59.58%2023
2016
2017
2023
Q1: 0.95%
Med: 20.85%
Q3: 53.03%
Excellent+25 pts over 3 years
In 2023, the financial autonomy of CENTRE EQUESTRE DE CAHAGNES (59.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2016
2017
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.37 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of CENTRE EQUESTRE DE CAHAGNES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 52.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
52.87
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.01
Liquidity indicators evolution CENTRE EQUESTRE DE CAHAGNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2023
Liquidity ratio
1639.342
65.418
52.87
Interest coverage
231.353
57.741
-0.01
Sector positioning
Liquidity ratio
52.872023
2016
2017
2023
Q1: 98.81
Med: 196.82
Q3: 418.81
Watch-51 pts over 3 years
In 2023, the liquidity ratio of CENTRE EQUESTRE DE CAHAGNES (52.87) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.01x2023
2016
2017
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.26x
Average-57 pts over 3 years
In 2023, the interest coverage of CENTRE EQUESTRE DE CAHAGNES (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 364 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-353 days): operations structurally generate cash. Notable WCR improvement over the period (-156%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-7 082 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
364 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-353 j
WCR and payment terms evolution CENTRE EQUESTRE DE CAHAGNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
Operating WCR
12 606 €
9 383 €
-7 082 €
Inventory turnover (days)
190
144
364
Customer payment term (days)
8
3
0
Supplier payment term (days)
0
12
17
Positioning of CENTRE EQUESTRE DE CAHAGNES in its sector
Comparison with sector Enseignement de disciplines sportives et d'activités de loisirs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 2 495€ to 8 944€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
2k€4k€8k€
4 822 €Range: 2 495€ - 8 944€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement de disciplines sportives et d'activités de loisirs)
Compare CENTRE EQUESTRE DE CAHAGNES with other companies in the same sector:
Frequently asked questions about CENTRE EQUESTRE DE CAHAGNES
What is the revenue of CENTRE EQUESTRE DE CAHAGNES ?
The revenue of CENTRE EQUESTRE DE CAHAGNES in 2023 is 7 k€.
Is CENTRE EQUESTRE DE CAHAGNES profitable?
Yes, CENTRE EQUESTRE DE CAHAGNES generated a net profit of 493€ in 2023.
Where is the headquarters of CENTRE EQUESTRE DE CAHAGNES ?
The headquarters of CENTRE EQUESTRE DE CAHAGNES is located in CAHAGNES (14240), in the department Calvados.
Where to find the tax return of CENTRE EQUESTRE DE CAHAGNES ?
The tax return of CENTRE EQUESTRE DE CAHAGNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE EQUESTRE DE CAHAGNES operate?
CENTRE EQUESTRE DE CAHAGNES operates in the sector Enseignement de disciplines sportives et d'activités de loisirs (NAF code 85.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart