Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-01-01 (6 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: PARIS (75020), Paris
CENTRE D'OPTIQUE PYRENEES : revenue, balance sheet and financial ratios
CENTRE D'OPTIQUE PYRENEES is a French company
founded 6 years ago,
specialized in the sector Commerces de détail d'optique.
Based in PARIS (75020),
this company of category PME
shows in 2023 a revenue of 867 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE D'OPTIQUE PYRENEES (SIREN 880512918)
Indicator
2024
2023
2022
2021
Revenue
N/C
866 782 €
856 831 €
873 020 €
Net income
91 096 €
98 246 €
85 820 €
128 967 €
EBITDA
N/C
160 223 €
127 125 €
158 300 €
Net margin
N/C
11.3%
10.0%
14.8%
Revenue and income statement
In 2024, CENTRE D'OPTIQUE PYRENEES generates positive net income of 91 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 129 k€ -> 91 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 096 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.48%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.492%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE D'OPTIQUE PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
516.147
267.418
118.39
46.48
Financial autonomy
13.366
24.065
39.651
57.492
Repayment capacity
4.443
5.145
2.877
None
Cash flow / Revenue
13.973%
11.576%
13.722%
None%
Sector positioning
Debt ratio
46.482024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Average-12 pts over 3 years
In 2024, the debt ratio of CENTRE D'OPTIQUE PYRENEES (46.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.49%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Good+32 pts over 3 years
In 2024, the financial autonomy of CENTRE D'OPTIQUE PYRENEES (57.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.88 years2023
2022
2023
Q1: 0.04 years
Med: 1.1 years
Q3: 2.99 years
Average
In 2023, the repayment capacity of CENTRE D'OPTIQUE PYRENEES (2.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.766
Liquidity indicators evolution CENTRE D'OPTIQUE PYRENEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
232.303
323.481
258.276
195.766
Interest coverage
2.749
3.652
8.911
None
Sector positioning
Liquidity ratio
195.772024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Average-28 pts over 3 years
In 2024, the liquidity ratio of CENTRE D'OPTIQUE PYRENEES (195.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.91x2023
2022
2023
Q1: 0.0x
Med: 1.15x
Q3: 3.97x
Excellent
In 2023, the interest coverage of CENTRE D'OPTIQUE PYRENEES (8.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CENTRE D'OPTIQUE PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
102 335 €
159 019 €
117 804 €
0 €
Inventory turnover (days)
32
36
36
0
Customer payment term (days)
10
9
10
0
Supplier payment term (days)
49
41
35
0
Positioning of CENTRE D'OPTIQUE PYRENEES in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of CENTRE D'OPTIQUE PYRENEES is estimated at
221 959 €
(range 104 564€ - 688 511€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
104k€221k€688k€
221 959 €Range: 104 564€ - 688 511€
NAF 5 année 2024
Valuation method used
Net Income Multiple
91 096 €
×
2.4x
=221 959 €
Range: 104 564€ - 688 511€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare CENTRE D'OPTIQUE PYRENEES with other companies in the same sector:
Frequently asked questions about CENTRE D'OPTIQUE PYRENEES
What is the revenue of CENTRE D'OPTIQUE PYRENEES ?
The revenue of CENTRE D'OPTIQUE PYRENEES in 2023 is 867 k€.
Is CENTRE D'OPTIQUE PYRENEES profitable?
Yes, CENTRE D'OPTIQUE PYRENEES generated a net profit of 91 k€ in 2024.
Where is the headquarters of CENTRE D'OPTIQUE PYRENEES ?
The headquarters of CENTRE D'OPTIQUE PYRENEES is located in PARIS (75020), in the department Paris.
Where to find the tax return of CENTRE D'OPTIQUE PYRENEES ?
The tax return of CENTRE D'OPTIQUE PYRENEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE D'OPTIQUE PYRENEES operate?
CENTRE D'OPTIQUE PYRENEES operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart