CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST
SIREN : 413630997
Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1997-08-29 (28 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: FLOIRAC (33270), Gironde
CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST : revenue, balance sheet and financial ratios
CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST is a French company
founded 28 years ago,
specialized in the sector Formation continue d'adultes.
Based in FLOIRAC (33270),
this company of category ETI
shows in 2022 a revenue of 668 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST (SIREN 413630997)
Indicator
2023
2022
2017
2016
Revenue
N/C
668 046 €
599 011 €
636 792 €
Net income
49 909 €
-14 524 €
-27 812 €
12 948 €
EBITDA
N/C
-18 371 €
-26 772 €
8 127 €
Net margin
N/C
-2.2%
-4.6%
2.0%
Revenue and income statement
In 2023, CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 13 k€ -> 50 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 909 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 271%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
271.475%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.755%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
Debt ratio
454.748
-409.638
-375.662
271.475
Financial autonomy
2.569
-7.124
-8.579
6.755
Repayment capacity
4.653
-3.438
-5.215
None
Cash flow / Revenue
1.362%
-2.542%
-2.483%
None%
Sector positioning
Debt ratio
271.482023
2017
2022
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Watch+50 pts over 3 years
In 2023, the debt ratio of CENTRE DE RECRUTEMENT ET ... (271.48) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.75%2023
2017
2022
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Average
In 2023, the financial autonomy of CENTRE DE RECRUTEMENT ET ... (6.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.21 years2022
2017
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Excellent
In 2022, the repayment capacity of CENTRE DE RECRUTEMENT ET ... (-5.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.418
Liquidity indicators evolution CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2022
2023
Liquidity ratio
97.213
100.89
111.62
121.418
Interest coverage
3.618
-2.846
-5.509
None
Sector positioning
Liquidity ratio
121.422023
2017
2022
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Watch
In 2023, the liquidity ratio of CENTRE DE RECRUTEMENT ET ... (121.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-5.51x2022
2017
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Average
In 2022, the interest coverage of CENTRE DE RECRUTEMENT ET ... (-5.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
Operating WCR
91 615 €
102 239 €
191 409 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
124
102
102
0
Supplier payment term (days)
116
103
107
0
Positioning of CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST is estimated at
146 580 €
(range 54 686€ - 792 709€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
134 transactions
54k€146k€792k€
146 580 €Range: 54 686€ - 792 709€
NAF 5 all-time
Valuation method used
Net Income Multiple
49 909 €
×
2.9x
=146 581 €
Range: 54 686€ - 792 710€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST with other companies in the same sector:
Frequently asked questions about CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST
What is the revenue of CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST ?
The revenue of CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST in 2022 is 668 k€.
Is CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST profitable?
Yes, CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST generated a net profit of 50 k€ in 2023.
Where is the headquarters of CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST ?
The headquarters of CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST is located in FLOIRAC (33270), in the department Gironde.
Where to find the tax return of CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST ?
The tax return of CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST operate?
CENTRE DE RECRUTEMENT ET DE FORMATION DES PERSONNELS DE SECURITE- C R E F O P S SUD OUEST operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart