CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE
SIREN : 342301363
Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-10-01 (38 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: SEDAN (08200), Ardennes
CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE : revenue, balance sheet and financial ratios
CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE is a French company
founded 38 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in SEDAN (08200),
this company of category PME
shows in 2019 a revenue of 17 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE (SIREN 342301363)
Indicator
2019
2018
2017
2016
Revenue
16 558 €
48 993 €
57 045 €
74 366 €
Net income
545 €
955 €
335 €
1 394 €
EBITDA
1 285 €
1 454 €
893 €
2 024 €
Net margin
3.3%
1.9%
0.6%
1.9%
Revenue and income statement
In 2019, CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE achieves revenue of 17 k€. Revenue is declining over the period 2016-2019 (CAGR: -39.4%). Significant drop of -66% vs 2018. After deducting consumption (0 €), gross margin stands at 17 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1 k€, representing 7.8% of revenue. Positive scissor effect: EBITDA margin improves by +4.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 545 €, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 558 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 558 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 285 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
855 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
545 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 3.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.734%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.117%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.895%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
20.574
27.393
3.782
22.734
Financial autonomy
12.364
13.64
2.551
18.117
Repayment capacity
0.0
0.0
0.0
0.0
Cash flow / Revenue
1.875%
0.587%
1.949%
3.895%
Sector positioning
Debt ratio
22.732019
2017
2018
2019
Q1: 0.0
Med: 4.65
Q3: 39.43
Average
In 2019, the debt ratio of CENTRE DE FORMATION INTER... (22.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.12%2019
2017
2018
2019
Q1: 14.63%
Med: 41.95%
Q3: 63.84%
Average
In 2019, the financial autonomy of CENTRE DE FORMATION INTER... (18.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2019
2017
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.61 years
Excellent
In 2019, the repayment capacity of CENTRE DE FORMATION INTER... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 492.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 16.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
492.353
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
16.342
Liquidity indicators evolution CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
250.607
199.173
307.133
492.353
Interest coverage
31.126
51.848
28.336
16.342
Sector positioning
Liquidity ratio
492.352019
2017
2018
2019
Q1: 142.57
Med: 249.11
Q3: 421.42
Excellent+36 pts over 3 years
In 2019, the liquidity ratio of CENTRE DE FORMATION INTER... (492.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
16.34x2019
2017
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.03x
Excellent
In 2019, the interest coverage of CENTRE DE FORMATION INTER... (16.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 84 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 456 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 383 days of revenue, i.e. 18 k€ to permanently finance. Over 2016-2019, WCR increased by +334%, requiring additional financing.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
17 625 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
84 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
456 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
383 j
WCR and payment terms evolution CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
-7 540 €
24 793 €
20 512 €
17 625 €
Inventory turnover (days)
108
62
80
456
Customer payment term (days)
6
231
126
84
Supplier payment term (days)
54
216
0
0
Positioning of CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE is estimated at
1 992 €
(range 799€ - 5 174€).
With an EBITDA of 1 285€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
103 transactions
0k€1k€5k€
1 992 €Range: 799€ - 5 174€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 285 €×1.0x
Estimation1 247 €
409€ - 4 030€
Revenue Multiple30%
16 558 €×0.25x
Estimation4 120 €
1 820€ - 9 068€
Net Income Multiple20%
545 €×1.2x
Estimation662 €
247€ - 2 196€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE with other companies in the same sector:
Frequently asked questions about CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE
What is the revenue of CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE ?
The revenue of CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE in 2019 is 17 k€.
Is CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE profitable?
Yes, CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE generated a net profit of 545€ in 2019.
Where is the headquarters of CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE ?
The headquarters of CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE is located in SEDAN (08200), in the department Ardennes.
Where to find the tax return of CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE ?
The tax return of CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE operate?
CENTRE DE FORMATION INTERPROFESSIONNELLE EN INFORMATIQUE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart